| Revenue | NOK 3,4M | -2% |
| EBITDA | NOK 1,2M | -14% |
| Net profit | NOK 21,8M | +988% |
| Total assets | NOK 40,7M | +75% |
| Equity | NOK 25M | +409% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 530 | 7 580 | 567 | 1 080 | 1 626 | 1 875 | 2 776 | 2 914 | 2 992 | 3 118 | 3 463 | 3 677 | 3 443 | 3 357 |
| Staff expenses | −3 358 | −3 289 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −125 | −5 | −0 | −0 | −5 |
| EBITDA | 644 | 767 | 527 | 869 | 906 | 651 | 1 746 | 1 946 | 1 664 | 1 766 | 1 829 | 1 597 | 1 356 | 1 168 |
| Depreciation & amort. | −77 | −113 | −110 | −164 | −218 | −295 | −257 | −226 | −397 | −356 | −483 | −306 | −311 | −256 |
| EBIT | 567 | 654 | 417 | 706 | 688 | 356 | 1 489 | 1 721 | 1 267 | 1 410 | 1 346 | 1 290 | 1 045 | 912 |
| Net financials | −265 | −277 | −227 | 137 | 184 | −346 | −495 | 408 | 380 | 325 | 219 | 451 | 1 041 | 20 943 |
| Profit before tax | 302 | 377 | 190 | 842 | 872 | 10 | 994 | 2 128 | 1 647 | 1 735 | 1 565 | 1 741 | 2 086 | 21 856 |
| Tax | 84 | 108 | 42 | 236 | 245 | −0 | 245 | 297 | 170 | 186 | 140 | 132 | 83 | 57 |
| Net profit | 217 | 269 | 148 | 607 | 627 | 10 | 749 | 1 831 | 1 478 | 1 549 | 1 425 | 1 609 | 2 003 | 21 799 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 631 | 7 087 | 5 493 | 5 778 | 10 321 | 14 526 | 16 362 | 15 802 | 16 792 | 21 879 | 21 925 | 22 513 | 23 223 | 40 665 |
| Equity | 1 098 | 1 367 | 710 | 1 117 | 1 604 | 1 815 | 1 964 | 2 135 | 3 122 | 3 731 | 4 216 | 4 625 | 4 918 | 25 035 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 254 | 11 378 | 12 913 | 12 559 | 12 155 | 16 630 | 15 947 | 15 421 | 14 979 | 14 333 |
| Short-term debt | 1 448 | 1 726 | 876 | 913 | 1 463 | 1 333 | 1 485 | 1 108 | 1 514 | 1 519 | 1 762 | 2 466 | 3 326 | 1 297 |
| Total debt | 5 533 | 5 720 | 4 782 | 4 661 | 8 717 | 12 711 | 14 399 | 13 668 | 13 670 | 18 148 | 17 709 | 17 888 | 18 305 | 15 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KH Deputy Member | Deputy Member | 2012 | — | — |
MR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Rød | Chief Executive Officer | 0 companies |
| Kristin Holm | Deputy Member | 0 companies |
| Merethe Rød | Deputy Member | 0 companies |
| Reidar Holm | Chairman | 0 companies |