| Revenue | NOK 48,2M | -13% |
| EBITDA | NOK -9,7M | -233% |
| Net profit | NOK -13,5M | -191% |
| Total assets | NOK 24M | -8% |
| Equity | NOK -15,6M | -531% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 410 | 78 551 | 65 854 | 55 346 | 48 172 |
| Staff expenses | −6 506 | −7 827 | −8 151 | −8 735 | −9 166 |
| EBITDA | 980 | 7 215 | −1 708 | −2 901 | −9 664 |
| Depreciation & amort. | −255 | −286 | −204 | −186 | −255 |
| EBIT | 725 | 6 929 | −1 912 | −3 087 | −9 919 |
| Net financials | −519 | 64 | −793 | −1 548 | −1 395 |
| Profit before tax | 206 | 6 993 | −2 705 | −4 635 | −11 315 |
| Tax | 59 | 1 558 | −574 | −0 | 2 193 |
| Net profit | 147 | 5 435 | −2 131 | −4 635 | −13 508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 901 | 34 594 | 35 136 | 26 182 | 23 957 |
| Equity | 4 647 | 10 064 | 2 057 | −2 480 | −15 642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 234 | 24 510 | 33 059 | 28 642 | 39 579 |
| Total debt | 31 234 | 24 510 | 33 059 | 28 642 | 39 579 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AF Contact Person | Contact Person | 2025 |
GO Contact Person | Contact Person | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Frøjd Kristiansen | Contact Person | 0 companies |
| Geir Olav Berg | Contact Person | 0 companies |
| Emmanouil Metaxakis | Board of Directors | 0 companies |
| Lars Hørmann Arnoldsen | Chairman | 0 companies |
| Ioannis Sklavainas | Board of Directors | 0 companies |