| Revenue | NOK 41,3M | -16% |
| EBITDA | NOK 685K | +720% |
| Net profit | NOK 709K | +3142% |
| Total assets | NOK 12,1M | +16% |
| Equity | NOK 3,7M | +23% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 855 | 45 111 | 45 574 | 49 106 | 41 259 |
| Staff expenses | −17 253 | −18 107 | −19 637 | −19 418 | −17 211 |
| EBITDA | 2 145 | 74 | −2 467 | −110 | 685 |
| Depreciation & amort. | −99 | −34 | −35 | −25 | −25 |
| EBIT | 2 046 | 40 | −2 502 | −135 | 660 |
| Net financials | 54 | 39 | 109 | 178 | 261 |
| Profit before tax | 2 100 | 79 | −2 393 | 42 | 920 |
| Tax | 462 | 30 | −516 | 21 | 211 |
| Net profit | 1 638 | 50 | −1 877 | 22 | 709 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 958 | 13 238 | 14 886 | 10 381 | 12 085 |
| Equity | 3 058 | 3 027 | 3 011 | 3 033 | 3 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 901 | 10 212 | 11 875 | 7 348 | 8 342 |
| Total debt | 9 901 | 10 212 | 11 875 | 7 348 | 8 342 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Deputy Member | Deputy Member | 2022 |
KA Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
KR Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Rygg | Deputy Member | 0 companies |
| Kim Riseth | Deputy Member | 0 companies |
| Knut Arne Lorås | Chief Executive Officer | 0 companies |
| Sivert Frøseth Rossing | Chairman | 0 companies |
| Eva Merete Meidal | Deputy Chairman | 0 companies |
| John Arne Wiklund | Board of Directors | 0 companies |
| John Arne Moen | Chairman | 0 companies |
| Egil Woll | Board of Directors | 0 companies |