| Revenue | NOK 6,9M | -1% |
| EBITDA | NOK 954K | +116% |
| Net profit | NOK 252K | +283% |
| Total assets | NOK 5,1M | +0% |
| Equity | NOK 1,1M | +28% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 869 | 6 592 | 6 832 | 6 919 | 6 851 |
| Staff expenses | −2 069 | −2 288 | −2 204 | −2 473 | −2 367 |
| EBITDA | 966 | 393 | 897 | 442 | 954 |
| Depreciation & amort. | −516 | −520 | −365 | −378 | −420 |
| EBIT | 450 | −127 | 532 | 63 | 534 |
| Net financials | −66 | −138 | −209 | −240 | −211 |
| Profit before tax | 384 | −264 | 323 | −176 | 323 |
| Tax | 85 | −57 | 72 | −38 | 71 |
| Net profit | 298 | −208 | 251 | −138 | 252 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 327 | 5 473 | 5 550 | 5 115 | 5 118 |
| Equity | 992 | 785 | 1 036 | 898 | 1 150 |
| Long-term debt | 4 338 | 3 751 | 3 523 | 3 296 | 0 |
| Short-term debt | 997 | 937 | 992 | 921 | 915 |
| Total debt | 5 335 | 4 688 | 4 514 | 4 217 | 3 968 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AO Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor-Arne Bjørgum | Chief Executive Officer | 0 companies |
| Anne Oline Moe | Chief Executive Officer | 0 companies |
| Arnstein Seem | Chief Executive Officer | 0 companies |
| Lasse Tyldum | Chairman | 0 companies |
| Jon Ivar Moe | Chairman | 0 companies |