| Revenue | NOK 3,9M | -4% |
| EBITDA | NOK -347K | -228% |
| Net profit | NOK -369K | -165% |
| Total assets | NOK 841K | -15% |
| Equity | NOK -367K | -18131% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 406 | 7 146 | 7 602 | 6 647 | 7 478 | 6 412 | 6 486 | 4 054 | 3 566 | 4 915 | 3 774 | 4 004 | 3 356 | 3 536 | 3 668 | 4 042 | 3 863 |
| Staff expenses | −2 044 | −1 813 | −2 600 | −1 709 | −1 629 | −1 865 | −1 537 | −1 004 | −1 055 | −1 172 | −1 152 | −1 116 | −938 | −1 153 | −1 080 | −1 208 | −1 219 |
| EBITDA | −71 | 377 | −702 | 429 | 809 | −394 | 505 | 457 | 100 | 795 | −242 | 214 | −123 | −185 | −213 | −106 | −347 |
| Depreciation & amort. | −66 | −75 | −160 | −124 | −110 | −110 | −92 | −55 | −11 | −13 | −7 | −7 | −5 | −0 | −0 | −0 | −0 |
| EBIT | −137 | 302 | −862 | 305 | 698 | −504 | 412 | 402 | 89 | 782 | −250 | 207 | −128 | −185 | −213 | −106 | −347 |
| Net financials | 28 | −30 | −99 | −219 | −291 | −217 | −210 | −134 | −115 | −130 | −86 | −97 | −46 | −37 | −39 | −34 | −22 |
| Profit before tax | −109 | 272 | −961 | 86 | 407 | −721 | 202 | 268 | −26 | 652 | −336 | 110 | −174 | −222 | −253 | −139 | −369 |
| Tax | −0 | 69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −109 | 202 | −961 | 86 | 407 | −721 | 202 | 268 | −26 | 640 | −336 | 110 | −174 | −222 | −253 | −139 | −369 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 595 | 2 627 | 2 602 | 2 471 | 2 683 | 1 871 | 2 044 | 1 540 | 1 297 | 1 633 | 1 465 | 1 802 | 1 344 | 1 218 | 1 029 | 990 | 841 |
| Equity | 918 | 1 121 | 160 | 246 | 653 | −68 | 134 | 402 | 376 | 1 017 | 681 | 790 | 616 | 394 | 141 | 2 | −367 |
| Long-term debt | 0 | 0 | 694 | 936 | 700 | 330 | 730 | 573 | 287 | 0 | 0 | 0 | 0 | 175 | 175 | 225 | 225 |
| Short-term debt | 1 677 | 1 506 | 1 748 | 1 290 | 1 330 | 1 609 | 1 179 | 564 | 634 | 617 | 785 | 1 012 | 728 | 649 | 713 | 763 | 983 |
| Total debt | 1 677 | 1 506 | 2 442 | 2 226 | 2 030 | 1 939 | 1 909 | 1 138 | 921 | 617 | 785 | 1 012 | 728 | 824 | 888 | 988 | 1 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lf Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Færøvik | Chief Executive Officer | 0 companies |
| Daniel Botnevik Kopperud | Chief Executive Officer | 0 companies |
| Frank Vasby Bruarøy | Board of Directors | 0 companies |
| Klas Høyerholt Færøvik | Board of Directors | 0 companies |
| Morten Drange | Chairman | 0 companies |
| Anita Sandvær | Chairman | 0 companies |
| Klas Færøvik | Board of Directors | 0 companies |
| Tommy Vaksinen Kristiansen | Board of Directors | 0 companies |