| Revenue | NOK 4,8M | +51% |
| EBITDA | NOK 3M | +191% |
| Net profit | NOK -273K | +72% |
| Total assets | NOK 39,8M | -5% |
| Equity | NOK 9,7M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 997 | 6 409 | 6 527 | 6 733 | 5 949 | 5 377 | 5 141 | 3 284 | 3 162 | 3 306 | 4 481 | 3 572 | 4 135 | 3 180 | 4 808 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −10 | 4 471 | 4 598 | 4 959 | 5 104 | 3 062 | 3 817 | 2 735 | 1 862 | 1 738 | 2 079 | 3 104 | 1 662 | 2 134 | 1 046 | 3 045 |
| Depreciation & amort. | −0 | −0 | −328 | −344 | −451 | −235 | −312 | −360 | −519 | −398 | −394 | −395 | −529 | −762 | −1 096 | −1 445 | −2 451 |
| EBIT | −9 | −10 | 4 143 | 4 254 | 4 508 | 4 869 | 2 750 | 3 457 | 2 216 | 1 464 | 1 344 | 1 684 | 2 574 | 900 | 1 038 | −398 | 595 |
| Net financials | −270 | −7 | −876 | −1 308 | −1 920 | −1 980 | −1 813 | −1 539 | −1 538 | −1 057 | −138 | −597 | −259 | −96 | −256 | −839 | −944 |
| Profit before tax | −279 | −17 | 3 267 | 2 946 | 2 587 | 2 889 | 937 | 1 918 | 678 | 407 | 1 206 | 1 086 | 2 315 | 803 | 782 | −1 237 | −350 |
| Tax | −78 | −5 | 857 | 828 | 726 | 777 | 253 | 440 | 128 | 72 | 250 | 239 | 509 | 177 | 172 | −272 | −77 |
| Net profit | −201 | −12 | 2 410 | 2 118 | 1 862 | 2 111 | 684 | 1 477 | 550 | 335 | 957 | 847 | 1 806 | 627 | 610 | −965 | −273 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 403 | 393 | 34 422 | 60 917 | 63 411 | 55 430 | 52 941 | 54 559 | 54 908 | 55 138 | 42 976 | 41 037 | 41 082 | 40 313 | 42 189 | 41 775 | 39 784 |
| Equity | 241 | 229 | 5 259 | 6 093 | 6 345 | 6 849 | 7 533 | 9 010 | 9 560 | 3 430 | 3 616 | 3 875 | 4 024 | 4 650 | 5 916 | 10 529 | 9 680 |
| Long-term debt | 0 | 0 | 24 916 | 0 | 54 029 | 45 829 | 44 672 | 44 720 | 44 124 | 51 539 | 38 738 | 36 312 | 36 004 | 34 780 | 34 545 | 29 152 | 28 398 |
| Short-term debt | 162 | 164 | 4 247 | 6 312 | 3 038 | 2 752 | 736 | 828 | 1 223 | 169 | 621 | 850 | 1 054 | 882 | 1 729 | 2 094 | 1 706 |
| Total debt | 162 | 164 | 29 162 | 54 824 | 57 066 | 48 581 | 45 408 | 45 548 | 45 347 | 51 708 | 39 360 | 37 162 | 37 058 | 35 662 | 36 274 | 31 246 | 30 105 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opsahl Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Opsahl | Chairman | 0 companies |