| Revenue | NOK 6,9M | +27% |
| EBITDA | NOK 542K | +224% |
| Net profit | NOK 417K | +221% |
| Total assets | NOK 5,3M | +13% |
| Equity | NOK 3,7M | +13% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 951 | 2 149 | 2 430 | 2 579 | 2 328 | 2 495 | 2 611 | 2 788 | 3 211 | 3 993 | 4 454 | 4 833 | 4 369 | 4 550 | 4 688 | 5 446 | 6 894 |
| Staff expenses | −942 | −977 | −1 181 | −1 177 | −1 376 | −1 117 | −1 229 | −1 742 | −1 735 | −1 842 | −1 987 | −2 150 | −1 947 | −2 069 | −2 256 | −3 325 | −2 728 |
| EBITDA | 157 | 279 | 88 | 332 | −29 | 277 | 258 | −160 | 420 | 605 | 571 | 832 | 443 | 409 | 136 | −438 | 542 |
| Depreciation & amort. | −99 | −39 | −37 | −54 | −57 | −46 | −112 | −98 | −95 | −98 | −101 | −25 | −53 | −96 | −109 | −94 | −99 |
| EBIT | 58 | 240 | 51 | 278 | −86 | 230 | 146 | −258 | 325 | 507 | 469 | 806 | 391 | 313 | 27 | −532 | 444 |
| Net financials | 31 | 18 | 15 | 11 | 32 | 22 | 22 | 16 | 15 | 14 | 15 | 20 | 19 | 18 | 42 | 91 | 90 |
| Profit before tax | 89 | 258 | 66 | 289 | −54 | 252 | 168 | −242 | 341 | 521 | 484 | 827 | 409 | 331 | 69 | −441 | 534 |
| Tax | 32 | 68 | 12 | 81 | −0 | 42 | 49 | −0 | 22 | 126 | 113 | 183 | 92 | 73 | 15 | −97 | 117 |
| Net profit | 57 | 190 | 54 | 208 | −54 | 210 | 119 | −242 | 318 | 395 | 371 | 644 | 318 | 258 | 54 | −344 | 417 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 431 | 1 670 | 1 707 | 2 128 | 2 009 | 2 560 | 2 222 | 2 466 | 2 881 | 3 569 | 4 034 | 4 935 | 5 158 | 4 892 | 5 037 | 4 693 | 5 307 |
| Equity | 1 173 | 1 363 | 1 417 | 1 625 | 1 561 | 1 771 | 1 891 | 1 649 | 1 967 | 2 362 | 2 733 | 3 377 | 3 297 | 3 550 | 3 604 | 3 260 | 3 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 308 | 290 | 504 | 448 | 789 | 332 | 818 | 914 | 1 207 | 1 301 | 1 558 | 1 861 | 1 342 | 1 433 | 1 433 | 1 630 |
| Total debt | 258 | 308 | 290 | 504 | 448 | 789 | 332 | 818 | 914 | 1 207 | 1 301 | 1 558 | 1 861 | 1 342 | 1 433 | 1 433 | 1 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nord-Aurdal Kommune | Company | 31.8% | 31.8% | 2024 |
Sør-Aurdal Kommune | Company | 16.9% | 16.9% | 2024 |
Øystre Slidre Kommune | Company | 15.9% | 15.9% | 2024 |
Vestre Slidre Kommune | Company | 10.9% | 10.9% | 2024 |
Vang Kommune | Company | 8.0% | 8.0% | 2024 |
Etnedal Kommune | Company | 7.0% | 7.0% | 2024 |
Per Reboli As | Company | 1.5% | 1.5% | 2024 |
Valdreslab As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ola Fodnes | Chief Executive Officer | 0 companies |
| Mette Helen Bjørge Müller | Chief Executive Officer | 0 companies |
| Tea Majstorovic | Chief Executive Officer | 0 companies |
| Trond Ristebråten | Chief Executive Officer | 0 companies |
| Bente Lindahl | Board of Directors | 0 companies |
| Line Holar Onstad | Chairman | 0 companies |
| Lage Colling Westerbø | Chairman | 0 companies |
| Ragnhild Mobæk | Board of Directors | 0 companies |
| Siri Ødegaard | Board of Directors | 0 companies |