| Revenue | NOK 1,1M | -13% |
| EBITDA | NOK 706K | -16% |
| Net profit | NOK -115K | -203% |
| Total assets | NOK 6,1M | +5% |
| Equity | NOK -3,4M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 798 | 677 | 754 | 1 313 | 1 141 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −168 | 299 | 839 | 706 |
| Depreciation & amort. | −189 | −190 | −193 | −233 | −241 |
| EBIT | −192 | −358 | 107 | 607 | 465 |
| Net financials | −237 | −272 | −389 | −463 | −613 |
| Profit before tax | −429 | −630 | −282 | 143 | −148 |
| Tax | −94 | −22 | −62 | 32 | −33 |
| Net profit | −335 | −608 | −220 | 112 | −115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 442 | 4 854 | 5 941 | 5 774 | 6 065 |
| Equity | −2 287 | −2 895 | −3 115 | −3 251 | −3 366 |
| Long-term debt | 6 510 | 7 609 | 8 601 | 8 114 | 8 790 |
| Short-term debt | 1 219 | 140 | 455 | 911 | 641 |
| Total debt | 7 729 | 7 749 | 9 056 | 9 025 | 9 431 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VS Deputy Member | Deputy Member | 2012 – 2022 |
HS Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Stavenes | Deputy Member | 0 companies |
| Henning Stavenes | Chief Executive Officer | 0 companies |
| Sigbjørn Andreas Slåtten | Chairman | 0 companies |
| Espen-Andre Kråkemo | Board of Directors | 0 companies |