| Revenue | NOK 4,3M | -4% |
| EBITDA | NOK 437K | -60% |
| Net profit | NOK 345K | -60% |
| Total assets | NOK 3,5M | +5% |
| Equity | NOK 3M | +13% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 787 | 2 085 | 2 034 | 2 075 | 2 025 | 2 219 | 2 172 | 2 192 | 2 347 | 2 405 | 2 564 | 3 002 | 2 853 | 3 073 | 3 241 | 3 324 | 4 478 | 4 279 |
| Staff expenses | −0 | −968 | −1 058 | −1 067 | −1 093 | −1 214 | −1 214 | −1 296 | −1 172 | −1 204 | −1 369 | −1 419 | −1 559 | −1 558 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 207 | 193 | 102 | 227 | −123 | 69 | −93 | 71 | 165 | 133 | −39 | 93 | 179 | 229 | 176 | 133 | 1 093 | 437 |
| Depreciation & amort. | −0 | −46 | −47 | −44 | −17 | −29 | −48 | −70 | −70 | −79 | −82 | −50 | −17 | −32 | −26 | −37 | −24 | −19 | −59 |
| EBIT | 0 | 161 | 146 | 58 | 209 | −152 | 21 | −163 | 1 | 86 | 50 | −89 | 76 | 147 | 203 | 139 | 109 | 1 074 | 378 |
| Net financials | 0 | 33 | 23 | 15 | 21 | 27 | 20 | 18 | 9 | 6 | 8 | 2 | 7 | 7 | 7 | 15 | 33 | 63 | 65 |
| Profit before tax | 0 | 194 | 169 | 73 | 231 | −125 | 41 | −145 | 9 | 91 | 58 | −87 | 83 | 154 | 210 | 154 | 142 | 1 137 | 443 |
| Tax | −0 | 54 | 49 | 24 | 62 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 23 | 46 | 34 | 31 | 279 | 99 |
| Net profit | 0 | 140 | 120 | 49 | 169 | −125 | 41 | −145 | 9 | 91 | 58 | −87 | 83 | 131 | 164 | 121 | 111 | 858 | 345 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 292 | 1 433 | 1 408 | 1 615 | 1 434 | 1 532 | 1 404 | 1 400 | 1 472 | 1 639 | 1 583 | 1 671 | 1 768 | 1 984 | 2 111 | 2 130 | 3 355 | 3 514 |
| Equity | — | 959 | 1 079 | 1 128 | 1 297 | 1 171 | 1 213 | 1 068 | 1 077 | 1 169 | 1 227 | 1 140 | 1 224 | 1 355 | 1 519 | 1 640 | 1 751 | 2 608 | 2 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 32 | 4 |
| Short-term debt | 0 | 328 | 349 | 275 | 314 | 257 | 314 | 331 | 318 | 298 | 407 | 438 | 442 | 408 | 465 | 471 | 379 | 715 | 557 |
| Total debt | 0 | 333 | 354 | 280 | 319 | 262 | 319 | 336 | 323 | 303 | 412 | 443 | 447 | 413 | 465 | 471 | 379 | 747 | 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JM Deputy Member | Deputy Member | 2025 | — | — |
KM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sogndal Kommune | Company | 33.4% | 33.4% | 2024 |
Luster Kommune | Company | 20.3% | 20.3% | 2024 |
Årdal Kommune | Company | 16.3% | 16.3% | 2024 |
Aurland Kommune | Company | 10.8% | 10.8% | 2024 |
Vik Kommune | Company | 9.9% | 9.9% | 2024 |
Lærdal Kommune | Company | 9.5% | 9.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Astri Jøsendal | Chief Executive Officer | 0 companies |
| Janne Marie Reppen | Deputy Member | 0 companies |
| Karen Marie Hjelmeseter | Deputy Member | 0 companies |
| Trond Øyen Einemo | Chairman | 0 companies |
| Marta Sofie Vange | Board of Directors | 0 companies |
| Antonella Patricia Vidal Ottone | Board of Directors | 0 companies |
| Ann Kristin Sperle | Board of Directors | 0 companies |
| Ivar Slinde | Board of Directors | 0 companies |