| Revenue | NOK 3,1M | -37% |
| EBITDA | NOK -155K | +69% |
| Net profit | NOK -1,7M | -63% |
| Total assets | NOK 42,1M | -1% |
| Equity | NOK 23,3M | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 313 | 9 338 | 10 161 | 11 593 | 13 550 | 7 230 | 29 522 | 0 | 4 041 | 1 846 | 2 995 | 5 276 | 5 404 | 4 754 | 8 429 | 4 987 | 3 147 |
| Staff expenses | −3 585 | −3 306 | −3 942 | −5 035 | −4 960 | −3 212 | −852 | −925 | −717 | −608 | −1 265 | −1 759 | −2 435 | −1 808 | −2 037 | −1 729 | −1 247 |
| EBITDA | 12 827 | 2 130 | 2 792 | 998 | 3 714 | 466 | 26 129 | −1 832 | 2 542 | −194 | −565 | 706 | 563 | 1 815 | 3 905 | −496 | −155 |
| Depreciation & amort. | −1 428 | −984 | −901 | −922 | −1 172 | −763 | −86 | −94 | −212 | −288 | −290 | −489 | −489 | −342 | −745 | −942 | −1 541 |
| EBIT | 11 399 | 1 146 | 1 891 | 75 | 2 541 | −297 | 26 043 | −1 926 | 2 331 | −482 | −855 | 217 | 74 | 1 473 | 3 160 | −1 438 | −1 696 |
| Net financials | −1 426 | −525 | −1 161 | −466 | −522 | −471 | 378 | 1 037 | 428 | 452 | −50 | 797 | −1 206 | −41 | −144 | 40 | −552 |
| Profit before tax | 9 973 | 621 | 731 | −391 | 2 020 | −768 | 26 421 | −889 | 2 759 | −30 | −905 | 1 015 | −1 133 | 1 432 | 3 016 | −1 398 | −2 248 |
| Tax | 1 739 | 52 | 206 | −79 | 567 | −644 | 7 153 | −1 236 | 778 | 534 | −272 | −20 | 159 | 301 | 685 | −362 | −555 |
| Net profit | 8 234 | 569 | 525 | −312 | 1 452 | −124 | 19 268 | 347 | 1 981 | −564 | −633 | 1 035 | −1 292 | 1 131 | 2 332 | −1 036 | −1 693 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 345 | 14 750 | 17 853 | 16 363 | 19 074 | 22 148 | 37 053 | 35 063 | 30 583 | 28 749 | 26 979 | 38 635 | 36 757 | 30 461 | 32 188 | 42 492 | 42 136 |
| Equity | 5 977 | 6 546 | 6 421 | 6 109 | 7 561 | 7 437 | 26 705 | 22 052 | 24 033 | 23 469 | 22 835 | 23 871 | 22 579 | 23 710 | 26 041 | 25 005 | 23 312 |
| Long-term debt | 22 408 | 7 310 | 8 651 | 7 783 | 9 140 | 7 457 | 9 066 | 6 366 | 4 973 | 3 843 | 2 674 | 13 556 | 12 792 | 4 755 | 5 084 | 16 722 | 18 157 |
| Short-term debt | 4 959 | 894 | 2 781 | 2 471 | 2 372 | 7 254 | 1 281 | 6 645 | 1 577 | 1 437 | 1 471 | 1 209 | 1 386 | 1 996 | 1 062 | 764 | 667 |
| Total debt | 27 368 | 8 204 | 11 432 | 10 254 | 11 512 | 14 711 | 10 348 | 13 011 | 6 550 | 5 281 | 4 144 | 14 765 | 14 178 | 6 751 | 6 146 | 17 486 | 18 824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2004 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Britt Simonsen Brochmann | Deputy Member | 0 companies |
| Robert Brochmann | Chief Executive Officer | 0 companies |