| Revenue | NOK 9,3M | -50% |
| EBITDA | NOK -3,9M | -36% |
| Net profit | NOK -3,1M | -36% |
| Total assets | NOK 5,6M | -25% |
| Equity | NOK 3,2M | -3% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 430 | 20 777 | 21 025 | 18 376 | 9 271 |
| Staff expenses | −15 533 | −17 309 | −17 371 | −14 609 | −10 366 |
| EBITDA | −1 491 | −2 160 | −2 818 | −2 848 | −3 881 |
| Depreciation & amort. | −0 | −102 | −200 | −195 | −173 |
| EBIT | −1 491 | −2 262 | −3 018 | −3 043 | −4 054 |
| Net financials | 14 | 0 | 31 | 87 | 39 |
| Profit before tax | −1 477 | −2 262 | −2 987 | −2 956 | −4 015 |
| Tax | −325 | −498 | −657 | −650 | −883 |
| Net profit | −1 152 | −1 764 | −2 330 | −2 306 | −3 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 006 | 8 453 | 8 301 | 7 580 | 5 649 |
| Equity | 3 381 | 3 461 | 3 433 | 3 317 | 3 227 |
| Long-term debt | 0 | 14 | 6 | 0 | 0 |
| Short-term debt | 4 625 | 4 977 | 4 862 | 4 264 | 2 422 |
| Total debt | 4 625 | 4 992 | 4 868 | 4 264 | 2 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
HH Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JO Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
VO Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Gunnar Svartedal | Chief Executive Officer | 0 companies |
| Harald Høimyr | Chief Executive Officer | 0 companies |
| Jens Olav Aardalsbakke | Chief Executive Officer | 0 companies |
| Vidar Opsalhagen | Chief Executive Officer | 0 companies |
| Ingar Merli | Chairman | 0 companies |
| Trond-Olav Aasheim | Board of Directors | 0 companies |
| Jon Isnes-Helland | Chairman | 0 companies |
| Jørgen Bergendahl Nitteberg | Chairman | 0 companies |