| Revenue | NOK 1M | +2% |
| EBITDA | NOK 41K | -65% |
| Net profit | NOK 28K | -72% |
| Total assets | NOK 475K | +34% |
| Equity | NOK 212K | +15% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 215 | 2 559 | 3 014 | 2 813 | 3 232 | 1 349 | 1 778 | 2 527 | 2 133 | 1 896 | 1 283 | 843 | 820 | 988 | 1 061 | 998 | 1 022 |
| Staff expenses | −1 157 | −1 275 | −1 357 | −1 480 | −1 471 | −1 173 | −785 | −1 008 | −753 | −470 | −329 | −147 | −174 | −327 | −607 | −501 | −764 |
| EBITDA | 287 | 352 | 189 | 195 | 279 | −715 | 1 | 35 | 86 | 538 | 127 | 33 | 138 | 54 | −63 | 117 | 41 |
| Depreciation & amort. | −60 | −10 | −13 | −12 | −13 | −24 | −29 | −23 | −23 | −35 | −12 | −7 | −4 | −0 | −7 | −7 | −15 |
| EBIT | 227 | 342 | 176 | 183 | 266 | −739 | −28 | 12 | 63 | 502 | 115 | 27 | 134 | 54 | −70 | 110 | 26 |
| Net financials | 5 | 3 | 4 | 18 | 18 | 16 | 2 | 0 | −0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 9 |
| Profit before tax | 231 | 345 | 181 | 201 | 283 | −723 | −26 | 12 | 63 | 503 | 118 | 28 | 134 | 54 | −70 | 110 | 35 |
| Tax | 76 | 93 | 50 | 65 | 78 | −0 | −0 | −0 | −0 | −0 | 0 | 4 | 28 | 13 | −0 | 9 | 7 |
| Net profit | 155 | 253 | 131 | 135 | 205 | −723 | −26 | 12 | 63 | 503 | 118 | 24 | 105 | 42 | −70 | 101 | 28 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 964 | 1 311 | 1 258 | 1 489 | 550 | 523 | 599 | 494 | 845 | 630 | 350 | 546 | 297 | 431 | 354 | 475 |
| Equity | 237 | 490 | 621 | 756 | 962 | 238 | 162 | 174 | 137 | 365 | 183 | 207 | 312 | 154 | 84 | 184 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 474 | 690 | 501 | 527 | 312 | 361 | 425 | 357 | 481 | 448 | 143 | 233 | 143 | 347 | 170 | 263 |
| Total debt | 426 | 474 | 690 | 501 | 527 | 312 | 361 | 425 | 357 | 481 | 448 | 143 | 234 | 143 | 347 | 170 | 263 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Amund Jensen | Chairman | 0 companies |
| Arne Johan Karlsen | Chairman | 0 companies |