| Revenue | NOK 0 | — |
| EBITDA | NOK -362K | -72% |
| Net profit | NOK 1,5B | +15% |
| Total assets | NOK 22,6B | +8% |
| Equity | NOK 17,2B | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −24 | −83 | −93 | −106 | −117 | −89 | −82 | −77 | −94 | −127 | −113 | −95 | −203 | −206 | −210 | −362 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −24 | −83 | −93 | −106 | −117 | −89 | −82 | −77 | −94 | −127 | −113 | −95 | −203 | −206 | −210 | −362 |
| Net financials | 388 747 | 333 828 | 294 757 | 369 423 | 122 135 | 310 098 | 378 085 | 440 282 | 85 605 | 375 640 | 572 118 | 1 199 138 | 466 656 | 686 921 | 1 480 219 | 1 700 584 | 1 914 429 |
| Profit before tax | 388 721 | 333 804 | 294 674 | 369 331 | 122 029 | 309 981 | 377 996 | 440 200 | 85 528 | 375 546 | 571 991 | 1 199 025 | 466 561 | 686 718 | 1 480 013 | 1 700 374 | 1 914 066 |
| Tax | 109 160 | 93 132 | 82 512 | 103 414 | 34 172 | 86 791 | 102 105 | 102 454 | 14 182 | 78 903 | 122 087 | 263 786 | 102 644 | 151 078 | 304 558 | 385 179 | 407 348 |
| Net profit | 279 561 | 240 672 | 212 162 | 265 917 | 87 857 | 223 190 | 275 891 | 337 745 | 71 345 | 296 643 | 449 904 | 935 240 | 363 917 | 535 640 | 1 175 454 | 1 315 195 | 1 506 718 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 755 903 | 5 488 248 | 5 782 209 | 5 745 381 | 4 904 061 | 5 076 904 | 5 209 710 | 5 649 909 | 5 735 610 | 13 679 307 | 19 260 082 | 20 757 069 | 21 498 314 | 21 619 097 | 20 719 196 | 20 890 868 | 22 607 165 |
| Equity | 4 627 205 | 5 422 277 | 5 342 839 | 4 777 268 | 4 766 924 | 4 831 714 | 5 107 605 | 5 445 350 | 5 405 346 | 5 770 390 | 15 896 894 | 16 820 824 | 17 331 107 | 14 468 951 | 14 642 224 | 15 921 628 | 17 239 421 |
| Long-term debt | 0 | 65 254 | 33 212 | 4 764 | 0 | 0 | 102 105 | 204 559 | 172 785 | 258 373 | 208 261 | 342 835 | 410 332 | 390 887 | 361 463 | 668 484 | 948 243 |
| Short-term debt | 2 128 698 | 717 | 406 159 | 963 349 | 137 137 | 245 191 | 0 | 0 | 157 478 | 7 650 545 | 3 154 928 | 3 593 411 | 3 756 875 | 6 759 259 | 5 715 508 | 4 300 755 | 4 419 502 |
| Total debt | 2 128 698 | 65 971 | 439 371 | 968 113 | 137 137 | 245 191 | 102 105 | 204 559 | 330 263 | 7 908 918 | 3 363 188 | 3 936 245 | 4 167 207 | 7 150 146 | 6 076 972 | 4 969 240 | 5 367 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fertilizer Holdings As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Kleiv | Chief Executive Officer | 0 companies |
| Lars Eivind Forberg | Board of Directors | 0 companies |
| Per Kristian Solberg | Board of Directors | 0 companies |
| Anniken Fagerberg Askim | Board of Directors | 0 companies |
| Alf Lundteigen | Chairman | 0 companies |