| Revenue | NOK 419K | — |
| EBITDA | NOK -2,6M | -150% |
| Net profit | NOK -7,4M | -8552% |
| Total assets | NOK 10,5M | -54% |
| Equity | NOK 10,1M | -42% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 419 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −983 | −0 | −0 | −0 | −0 | −0 | −652 |
| EBITDA | 0 | −34 | −27 | −45 | −32 | −36 | −120 | −21 | −128 | −48 | −261 | −1 551 | −25 | −72 | −76 | −1 345 | −1 026 | −2 566 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −34 | −27 | −45 | −32 | −36 | −120 | −21 | −128 | −48 | −261 | −1 551 | −25 | −72 | −76 | −1 345 | −1 026 | −2 566 |
| Net financials | 0 | 768 | 0 | 0 | −0 | 5 170 | 3 | 5 | 1 | 0 | 34 022 | 348 | 347 | 447 | 299 | 380 | 847 | −5 196 |
| Profit before tax | 0 | 734 | −27 | −45 | −32 | 5 134 | −117 | −16 | −127 | −48 | 33 760 | −1 204 | 322 | 375 | 222 | −965 | −179 | −7 762 |
| Tax | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 59 | 28 | −233 | −93 | −348 |
| Net profit | 0 | 734 | −27 | −45 | −32 | 5 134 | −117 | −16 | −127 | −48 | 33 760 | −1 204 | 322 | 316 | 195 | −732 | −86 | −7 414 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 153 | 1 084 | 2 724 | 3 177 | 11 346 | 8 815 | 6 363 | 6 240 | 6 189 | 29 523 | 27 307 | 26 251 | 25 642 | 24 593 | 23 856 | 22 861 | 10 477 |
| Equity | — | −610 | −637 | −682 | −714 | 4 421 | 4 303 | 4 287 | 4 160 | 4 113 | 28 023 | 25 119 | 26 245 | 25 561 | 24 541 | 22 930 | 17 551 | 10 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 71 | 99 | 99 | 99 | 5 269 | 4 511 | 2 076 | 2 079 | 2 076 | 1 500 | 2 188 | 0 | 59 | 52 | 926 | 5 310 | 340 |
| Total debt | 0 | 1 763 | 1 721 | 3 406 | 3 891 | 6 926 | 4 511 | 2 076 | 2 079 | 2 076 | 1 500 | 2 188 | 6 | 81 | 52 | 926 | 5 310 | 340 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Waal Heimstad | Board of Directors | 0 companies |
| Jørn Heimstad | Chairman | 0 companies |