| Revenue | NOK 18,8M | -16% |
| EBITDA | NOK 1,7M | -40% |
| Net profit | NOK 1,5M | -37% |
| Total assets | NOK 11,3M | -10% |
| Equity | NOK 9,1M | +19% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 471 | 33 665 | 34 702 | 25 326 | 20 008 | 21 463 | 22 611 | 22 526 | 18 657 | 21 144 | 20 276 | 22 002 | 23 199 | 22 367 | 18 801 |
| Staff expenses | −17 017 | −18 714 | −20 125 | −17 405 | −13 092 | −12 901 | −13 665 | −14 655 | −12 985 | −11 147 | −9 972 | −9 525 | −10 613 | −11 122 | −9 484 |
| EBITDA | 1 550 | 3 504 | 1 190 | −251 | 208 | 917 | 2 416 | 1 171 | 63 | 2 149 | 3 447 | 3 686 | 3 264 | 2 845 | 1 709 |
| Depreciation & amort. | −249 | −247 | −151 | −0 | −0 | −0 | −0 | −11 | −162 | −183 | −190 | −192 | −173 | −67 | −68 |
| EBIT | 1 302 | 3 256 | 1 039 | −251 | 208 | 917 | 2 416 | 1 160 | −99 | 1 966 | 3 257 | 3 494 | 3 091 | 2 779 | 1 641 |
| Net financials | −26 | 49 | −25 | −145 | −30 | 28 | −125 | −7 | −5 | −46 | −34 | −15 | 44 | 342 | 326 |
| Profit before tax | 1 276 | 3 305 | 1 013 | −396 | 178 | 945 | 2 290 | 1 153 | −103 | 1 920 | 3 223 | 3 479 | 3 134 | 3 121 | 1 967 |
| Tax | 404 | 947 | 302 | 72 | 50 | 262 | 575 | 281 | −21 | 426 | 716 | 766 | 689 | 688 | 433 |
| Net profit | 872 | 2 358 | 711 | −468 | 128 | 684 | 1 716 | 871 | −83 | 1 495 | 2 507 | 2 714 | 2 445 | 2 433 | 1 534 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 758 | 10 978 | 8 340 | 5 823 | 4 431 | 6 869 | 8 875 | 8 541 | 6 779 | 8 923 | 12 512 | 12 597 | 11 816 | 12 629 | 11 343 |
| Equity | 1 206 | 1 244 | 1 957 | 1 373 | 1 501 | 2 036 | 2 250 | 2 645 | 2 819 | 4 225 | 6 444 | 7 158 | 6 656 | 7 595 | 9 061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 552 | 9 734 | 6 382 | 4 450 | 2 930 | 4 833 | 6 626 | 5 896 | 3 960 | 4 698 | 6 068 | 5 440 | 5 160 | 5 033 | 2 282 |
| Total debt | 7 552 | 9 734 | 6 382 | 4 450 | 2 930 | 4 833 | 6 626 | 5 896 | 3 960 | 4 698 | 6 068 | 5 440 | 5 160 | 5 033 | 2 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mereris As | Company | 70.0% | 70.0% | 2024 |
Pr-Operatørene As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Arild Young Thorendahl | Chief Executive Officer | 0 companies |
| Geir Bo Steinberg | Chairman | 0 companies |
| Lukas Emil Kanavin Loeb | Board of Directors | 0 companies |
| Eivind Hammer Myhre | Board of Directors | 0 companies |