| Revenue | NOK 2,8M | -2% |
| EBITDA | NOK -233K | -20% |
| Net profit | NOK -179K | -18% |
| Total assets | NOK 2,1M | +0% |
| Equity | NOK 148K | +13% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 197 | 5 073 | 5 323 | 5 244 | 4 977 | 4 385 | 3 634 | 3 618 | 2 795 | 2 856 | 4 521 | 4 771 | 3 281 | 3 952 | 3 000 | 2 871 | 2 802 |
| Staff expenses | −862 | −950 | −990 | −1 064 | −1 151 | −1 145 | −1 088 | −1 037 | −1 044 | −1 064 | −1 208 | −1 173 | −1 095 | −1 108 | −954 | −1 051 | −995 |
| EBITDA | 275 | 156 | 592 | 283 | 230 | 75 | −13 | −146 | −393 | −1 005 | −501 | −870 | −198 | −343 | −44 | −195 | −233 |
| Depreciation & amort. | −61 | −61 | −75 | −104 | −104 | −104 | −0 | −0 | −0 | −1 | −10 | −10 | −17 | −9 | −9 | −0 | −0 |
| EBIT | 214 | 95 | 517 | 179 | 127 | −28 | −13 | −146 | −393 | −1 006 | −511 | −879 | −215 | −352 | −53 | −195 | −233 |
| Net financials | −68 | −73 | −75 | −83 | −50 | −52 | −54 | −59 | −39 | −23 | −45 | −58 | −35 | −15 | −3 | 0 | −1 |
| Profit before tax | 146 | 22 | 442 | 96 | 77 | −81 | −67 | −205 | −432 | −1 029 | −555 | −938 | −250 | −367 | −56 | −195 | −234 |
| Tax | −0 | −0 | −40 | 30 | 26 | −20 | 40 | −0 | −0 | −0 | −0 | −0 | −0 | −80 | −11 | −44 | −55 |
| Net profit | 146 | 22 | 482 | 67 | 51 | −61 | −107 | −205 | −432 | −1 029 | −555 | −938 | −250 | −287 | −45 | −151 | −179 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 455 | 1 318 | 1 336 | 1 539 | 1 381 | 1 100 | 1 255 | 1 206 | 1 065 | 1 361 | 1 601 | 1 391 | 1 945 | 1 222 | 1 501 | 2 068 | 2 071 |
| Equity | −498 | −476 | 6 | 73 | 124 | 63 | −44 | −249 | −681 | −170 | −2 265 | −3 203 | 134 | 132 | 127 | 131 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 953 | 1 794 | 1 330 | 1 466 | 1 257 | 1 037 | 1 299 | 1 455 | 1 746 | 1 530 | 3 866 | 4 593 | 1 811 | 1 090 | 1 375 | 1 937 | 1 923 |
| Total debt | 1 953 | 1 794 | 1 330 | 1 466 | 1 257 | 1 037 | 1 299 | 1 455 | 1 746 | 1 530 | 3 866 | 4 593 | 1 811 | 1 090 | 1 375 | 1 937 | 1 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magasinblaa As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Elisabeth Pedersen Bjelland | Chief Executive Officer | 0 companies |
| Siri Nybø | Chairman | 0 companies |
| Kristine Nybø Bergseteren | Board of Directors | 0 companies |
| Einar Bent Jensen | Chairman | 0 companies |