| Revenue | NOK 7,1M | -13% |
| EBITDA | NOK 6,7M | -13% |
| Net profit | NOK 6,4M | -9% |
| Total assets | NOK 57,7M | -6% |
| Equity | NOK 53,7M | +13% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 369 | 7 440 | 11 187 | 2 662 | 11 237 | 12 249 | 3 446 | 10 914 | 10 315 | 4 108 | 74 | 8 081 | 7 063 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −47 | 7 213 | 6 968 | 3 434 | 727 | 7 199 | 9 152 | −1 262 | 9 517 | −12 556 | 3 947 | −1 760 | 7 700 | 6 736 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −47 | 7 213 | 6 968 | 3 434 | 727 | 7 199 | 9 152 | −1 262 | 9 517 | −12 556 | 3 947 | −1 760 | 7 700 | 6 736 |
| Net financials | 1 556 | −458 | −443 | −366 | −166 | −176 | −115 | −156 | −285 | 161 | −112 | −459 | −713 | −374 |
| Profit before tax | 1 509 | 6 755 | 6 524 | 3 069 | 562 | 7 023 | 9 037 | −1 417 | 9 233 | −12 396 | 3 834 | −2 220 | 6 987 | 6 362 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 509 | 6 755 | 6 524 | 3 069 | 562 | 7 023 | 9 037 | −1 417 | 9 233 | −12 396 | 3 834 | −2 220 | 6 987 | 6 362 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 222 | 48 548 | 53 921 | 53 062 | 54 403 | 58 091 | 71 635 | 69 473 | 79 220 | 66 832 | 70 823 | 69 085 | 61 458 | 57 731 |
| Equity | 10 335 | 17 091 | 23 615 | 26 684 | 27 245 | 34 269 | 43 306 | 41 888 | 51 121 | 38 725 | 42 560 | 40 340 | 47 326 | 53 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 886 | 31 457 | 30 306 | 26 378 | 27 157 | 23 822 | 28 329 | 27 585 | 28 099 | 28 106 | 28 264 | 28 745 | 14 131 | 4 042 |
| Total debt | 31 886 | 31 457 | 30 306 | 26 378 | 27 157 | 23 822 | 28 329 | 27 585 | 28 099 | 28 106 | 28 264 | 28 745 | 14 131 | 4 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnvald Graff | Deputy Member | 0 companies |
| Peter Graff | Chairman | 0 companies |