| Revenue | NOK 3,3M | +14% |
| EBITDA | NOK 688K | +168% |
| Net profit | NOK 570K | +160% |
| Total assets | NOK 3,3M | +23% |
| Equity | NOK 2M | +4% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 745 | 4 415 | 4 522 | 4 719 | 4 197 | 3 907 | 3 412 | 2 680 | 2 872 | 3 353 | 3 763 | 4 215 | 4 017 | 4 982 | 3 394 | 3 250 | 2 893 | 3 301 |
| Staff expenses | −0 | −2 148 | −2 024 | −2 064 | −2 205 | −2 348 | −2 328 | −2 124 | −1 810 | −1 995 | −1 961 | −2 163 | −2 304 | −2 254 | −2 619 | −2 101 | −1 980 | −1 970 | −1 955 |
| EBITDA | 0 | 1 216 | 734 | 785 | 1 147 | 645 | 355 | 75 | 173 | 160 | 634 | 933 | 1 207 | 1 113 | 1 734 | 613 | 570 | 257 | 688 |
| Depreciation & amort. | −0 | −173 | −90 | −75 | −1 | −16 | −17 | −1 | −1 | −2 | −6 | −9 | −24 | −113 | −86 | −62 | −47 | −36 | −27 |
| EBIT | 0 | 1 043 | 644 | 710 | 1 145 | 629 | 337 | 74 | 172 | 158 | 627 | 924 | 1 184 | 1 000 | 1 648 | 550 | 523 | 221 | 661 |
| Net financials | 0 | 72 | 52 | 38 | 52 | 62 | 54 | 49 | 35 | 9 | 6 | 12 | 16 | 6 | 1 | 8 | 47 | 60 | 70 |
| Profit before tax | 0 | 1 114 | 696 | 748 | 1 197 | 691 | 392 | 123 | 207 | 167 | 633 | 936 | 1 199 | 1 006 | 1 649 | 558 | 570 | 281 | 731 |
| Tax | −0 | 340 | 181 | 211 | 339 | 196 | 113 | 35 | 57 | 42 | 152 | 215 | 264 | 221 | 363 | 123 | 125 | 61 | 161 |
| Net profit | 0 | 774 | 515 | 537 | 858 | 495 | 279 | 88 | 150 | 125 | 481 | 721 | 935 | 785 | 1 286 | 435 | 445 | 219 | 570 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 063 | 2 950 | 3 080 | 3 864 | 3 582 | 3 434 | 2 811 | 2 750 | 1 914 | 2 314 | 2 688 | 3 362 | 3 148 | 3 173 | 3 151 | 2 825 | 2 689 | 3 306 |
| Equity | — | 1 545 | 1 660 | 1 797 | 2 156 | 2 251 | 2 230 | 2 118 | 1 268 | 1 143 | 1 224 | 1 545 | 1 480 | 1 665 | 1 451 | 1 586 | 1 732 | 1 951 | 2 021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 31 | 22 | 18 | 13 | 10 | 0 |
| Short-term debt | 0 | 1 517 | 1 290 | 1 282 | 1 709 | 1 331 | 1 204 | 693 | 1 482 | 772 | 1 090 | 1 144 | 1 841 | 1 453 | 1 700 | 1 547 | 1 080 | 728 | 1 277 |
| Total debt | 0 | 1 517 | 1 290 | 1 282 | 1 709 | 1 331 | 1 204 | 693 | 1 482 | 772 | 1 090 | 1 144 | 1 882 | 1 483 | 1 722 | 1 565 | 1 093 | 738 | 1 285 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Eidsten Trondsen | Chairman | 0 companies |