| Revenue | NOK 33M | +4% |
| EBITDA | NOK -831K | -145% |
| Net profit | NOK -885K | -83% |
| Total assets | NOK 17,3M | +0% |
| Equity | NOK 9,2M | -9% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 625 | 22 240 | 22 459 | 22 155 | 25 617 | 19 986 | 27 374 | 27 204 | 28 741 | 29 305 | 30 066 | 31 640 | 33 043 |
| Staff expenses | −0 | −15 855 | −16 922 | −16 981 | −17 152 | −17 043 | −17 248 | −19 107 | −20 857 | −21 985 | −21 986 | −23 832 | −25 607 |
| EBITDA | 419 | 392 | 259 | 80 | 2 795 | −3 500 | 3 887 | 789 | 380 | −0 | −297 | −339 | −831 |
| Depreciation & amort. | −0 | −272 | −240 | −225 | −233 | −320 | −119 | −188 | −442 | −576 | −561 | −570 | −552 |
| EBIT | 419 | 119 | 19 | −145 | 2 562 | −3 821 | 3 768 | 601 | −62 | −576 | −858 | −908 | −1 384 |
| Net financials | 157 | 314 | 309 | 224 | 216 | 157 | 256 | 416 | 137 | 92 | 142 | 424 | 499 |
| Profit before tax | 576 | 434 | 327 | 80 | 2 779 | −3 664 | 4 025 | 1 017 | 75 | −484 | −716 | −484 | −885 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 576 | 434 | 327 | 80 | 2 779 | −3 664 | 4 025 | 1 017 | 75 | −484 | −716 | −484 | −885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 480 | 9 730 | 12 583 | 15 085 | 17 162 | 18 899 | 17 111 | 19 722 | 19 913 | 18 773 | 18 783 | 17 369 | 17 285 |
| Equity | 4 926 | 5 360 | 7 507 | 7 586 | 10 365 | 6 701 | 10 726 | 11 742 | 11 817 | 11 333 | 10 617 | 10 133 | 9 248 |
| Long-term debt | 0 | 0 | 0 | −1 110 | −1 927 | −2 477 | −3 043 | −3 105 | −3 295 | −3 518 | −3 899 | −2 759 | −3 374 |
| Short-term debt | 3 538 | 3 209 | 5 077 | 6 389 | 4 870 | 9 721 | 3 343 | 4 875 | 4 801 | 3 921 | 4 267 | 4 477 | 4 662 |
| Total debt | 3 538 | 3 209 | 5 077 | 6 389 | 4 870 | 9 721 | 3 343 | 4 875 | 4 801 | 3 921 | 4 267 | 4 477 | 4 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Deputy Member | Deputy Member | 2023 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
GA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Britta Rigmor Fällman Waldenstrøm | Deputy Member | 0 companies |
| Anna Nathalia Elisabeth Kuhlefelt | Chief Executive Officer | 0 companies |
| Gro Anita Valen | Deputy Member | 0 companies |
| Steinar Halvorsen Planting | Board of Directors | 0 companies |
| Bjørg Tveito Lundefaret | Chairman | 0 companies |
| Rikke Aarhus Høglid | Board of Directors | 0 companies |
| Jan Gunnar Skoftedalen | Board of Directors | 0 companies |
| Ole Henrik Lia | Chairman | 0 companies |
| Ragnhild Petra Aarrestad | Board of Directors | 0 companies |
| Urban Mikael Eriksen | Board of Directors | 0 companies |
| Gunnar Sjøli Porsanger | Board of Directors | 0 companies |
| Else Tollefsen Lunde | Board of Directors | 0 companies |
| Rose-Marie Christiansen | Chairman | 0 companies |
| Rikke Syvertsen Raknes | Board of Directors | 0 companies |
| Steinar Melby Planting | Board of Directors | 0 companies |