| Revenue | NOK 1,6M | -3% |
| EBITDA | NOK 691K | -20% |
| Net profit | NOK 551K | -21% |
| Total assets | NOK 11,7M | +1% |
| Equity | NOK 5,3M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 230 | 1 263 | 1 533 | 1 460 | 1 510 | 1 629 | 1 736 | 1 927 | 1 890 | 1 072 | 1 335 | 1 359 | 1 263 | 1 158 | 1 539 | 1 647 | 1 602 |
| Staff expenses | −0 | −502 | −461 | −527 | −550 | −557 | −26 | −605 | −456 | −440 | −690 | 68 | −629 | −629 | −55 | −117 | −1 | −0 |
| EBITDA | 0 | 288 | 334 | 629 | 430 | 460 | 1 165 | 653 | 1 022 | 916 | −426 | 750 | 281 | 137 | 554 | 604 | 866 | 691 |
| Depreciation & amort. | −0 | −175 | −175 | −175 | −155 | −155 | −155 | −155 | −155 | −155 | −174 | −216 | −217 | −220 | −220 | −81 | −0 | −0 |
| EBIT | 0 | 112 | 159 | 453 | 275 | 305 | 1 010 | 498 | 867 | 761 | −600 | 534 | 65 | −83 | 335 | 523 | 866 | 691 |
| Net financials | 0 | −267 | −55 | −51 | −67 | −197 | −203 | −210 | −184 | −175 | −156 | −148 | −147 | −129 | −132 | −68 | −1 | 0 |
| Profit before tax | 0 | −154 | 104 | 402 | 209 | 108 | 806 | 288 | 683 | 586 | −756 | 386 | −82 | −212 | 202 | 455 | 865 | 691 |
| Tax | −0 | −108 | 2 | 98 | 44 | 30 | 225 | 78 | 183 | 146 | −8 | −0 | −0 | −0 | −0 | 51 | 165 | 140 |
| Net profit | 0 | −46 | 102 | 304 | 164 | 77 | 581 | 210 | 500 | 440 | −749 | 386 | −82 | −212 | 202 | 405 | 700 | 551 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 955 | 7 506 | 7 506 | 7 555 | 7 579 | 7 892 | 8 588 | 8 769 | 9 310 | 8 925 | 8 310 | 8 132 | 8 352 | 7 936 | 12 298 | 11 583 | 11 736 |
| Equity | — | 3 234 | 3 337 | 3 640 | 3 805 | 3 434 | 4 015 | 4 225 | 4 725 | 5 165 | 4 416 | 4 802 | 4 719 | 4 507 | 4 709 | 5 114 | 5 229 | 5 328 |
| Long-term debt | 0 | 4 271 | 3 845 | 3 364 | 3 550 | 3 511 | 3 516 | 3 516 | 3 519 | 3 508 | 3 332 | 3 156 | 2 976 | 2 785 | 2 582 | 2 461 | 5 505 | 5 757 |
| Short-term debt | 0 | 450 | 324 | 502 | 201 | 634 | 361 | 847 | 525 | 637 | 1 177 | 352 | 436 | 1 059 | 645 | 4 723 | 849 | 651 |
| Total debt | 0 | 4 721 | 4 169 | 3 866 | 3 751 | 4 146 | 3 877 | 4 363 | 4 044 | 4 145 | 4 508 | 3 508 | 3 413 | 3 845 | 3 227 | 7 184 | 6 354 | 6 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brohaug Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Gjermundshaug Pedersen | Deputy Member | 0 companies |
| Arve Gjermundshaug | Chairman | 0 companies |
| Chriss André Brohaug | Chairman | 0 companies |