| Revenue | NOK 40,4M | -4% |
| EBITDA | NOK -84K | -110% |
| Net profit | NOK 427K | -78% |
| Total assets | NOK 23,8M | +4% |
| Equity | NOK 10,2M | +4% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 076 | 43 233 | 47 123 | 42 008 | 40 397 |
| Staff expenses | −18 302 | −23 097 | −23 817 | −21 638 | −21 818 |
| EBITDA | −4 231 | −1 889 | 939 | 860 | −84 |
| Depreciation & amort. | −160 | −130 | −124 | −208 | −232 |
| EBIT | −4 391 | −2 018 | 816 | 652 | −316 |
| Net financials | 617 | 780 | −301 | 1 568 | 657 |
| Profit before tax | −3 774 | −1 238 | 514 | 2 219 | 340 |
| Tax | −834 | −270 | 112 | 310 | −87 |
| Net profit | −2 940 | −968 | 402 | 1 910 | 427 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 650 | 24 320 | 23 891 | 22 908 | 23 764 |
| Equity | 8 979 | 8 011 | 7 817 | 9 726 | 10 153 |
| Long-term debt | 0 | 3 850 | 3 850 | 3 850 | 3 795 |
| Short-term debt | 9 671 | 12 459 | 12 225 | 9 332 | 9 815 |
| Total debt | 9 671 | 16 309 | 16 075 | 13 181 | 13 611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 51% | 51% | 2023 | |
| Company | 17.75% | 17.75% | 2024 | |
| Company | 14.61% | 14.61% | 2024 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 2.25% | 2.25% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Inge Ree | Chief Executive Officer | 0 companies |
| Arnfinn Vigrestad | Chairman | 0 companies |
| Rune Runestad | Chairman | 0 companies |
| Asle Aase | Board of Directors | 0 companies |
| Johan Roaldset | Board of Directors | 0 companies |