| Revenue | NOK 19,6M | -22% |
| EBITDA | NOK 539K | +133% |
| Net profit | NOK 164K | +107% |
| Total assets | NOK 4,8M | -58% |
| Equity | NOK 2,2M | -45% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 558 | 24 458 | 26 306 | 26 906 | 61 098 | 37 390 | 29 123 | 31 867 | 29 628 | 25 026 | 19 631 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 202 | −3 887 | −4 189 | −4 673 | −5 747 | −5 438 | −4 647 | −5 373 | −4 488 | −4 230 | −2 653 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 066 | 967 | 1 639 | 585 | 1 878 | 1 762 | 2 631 | 2 568 | 1 235 | −1 650 | 539 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −82 | −102 | −400 | −699 | −746 | −733 | −718 | −295 | −169 | −157 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 011 | 885 | 1 537 | 185 | 1 179 | 1 016 | 1 899 | 1 850 | 940 | −1 819 | 383 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −135 | −119 | −68 | −561 | −687 | −819 | −731 | −354 | −674 | −549 | −218 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 877 | 766 | 1 469 | −376 | 492 | 197 | 1 168 | 1 496 | 266 | −2 368 | 164 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 289 | 236 | 388 | −0 | 34 | 23 | 325 | 399 | 81 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 587 | 530 | 1 081 | −376 | 458 | 174 | 843 | 1 097 | 186 | −2 368 | 164 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 7 780 | 8 740 | 10 153 | 25 663 | 28 279 | 25 041 | 25 251 | 25 387 | 22 642 | 11 427 | 4 805 |
| Equity | — | — | — | — | — | — | — | 2 847 | 3 177 | 4 258 | 5 982 | 6 440 | 6 015 | 6 857 | 7 804 | 6 412 | 4 044 | 2 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 384 | 231 | 0 | 9 600 | 10 993 | 12 099 | 13 105 | 11 531 | 11 082 | 2 077 | 1 253 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 549 | 5 333 | 5 896 | 10 080 | 10 845 | 6 928 | 5 289 | 6 051 | 5 148 | 5 305 | 1 344 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 933 | 5 563 | 5 896 | 19 680 | 21 839 | 19 026 | 18 394 | 17 582 | 16 230 | 7 383 | 2 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Rugland | Deputy Member | 0 companies |
| Edmund Skoie | Chairman | 0 companies |
| Bente Skoie | Board of Directors | 0 companies |