| Revenue | NOK 10,9M | +59% |
| EBITDA | NOK 545K | -18% |
| Net profit | NOK 469K | -33% |
| Total assets | NOK 4,1M | +27% |
| Equity | NOK 2,7M | +21% |
| Employees | 13 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 068 | 4 600 | 0 | 0 | 4 455 | 4 777 | 5 811 | 5 565 | 7 049 | 8 025 | 3 016 | 3 201 | 5 501 | 6 879 | 10 941 |
| Staff expenses | −1 041 | −1 685 | −0 | −0 | −1 739 | −1 660 | −1 764 | −1 942 | −2 367 | −2 741 | −1 325 | −2 104 | −2 889 | −1 720 | −2 848 |
| EBITDA | 468 | 21 | 0 | 0 | −114 | 66 | 377 | −169 | 43 | −105 | −685 | −47 | −235 | 668 | 545 |
| Depreciation & amort. | −17 | −12 | −0 | −0 | −9 | −6 | −4 | −10 | −13 | −44 | −31 | −50 | −4 | −4 | −6 |
| EBIT | 451 | 9 | 0 | 0 | −122 | 60 | 373 | −178 | 30 | −149 | −716 | −97 | −239 | 665 | 539 |
| Net financials | −50 | 16 | 0 | 0 | 113 | 10 | 5 | 170 | 7 | 82 | 5 | 266 | 251 | 33 | 84 |
| Profit before tax | 401 | 25 | 0 | 0 | −9 | 70 | 378 | −8 | 37 | −67 | −711 | 170 | 12 | 697 | 623 |
| Tax | 139 | 6 | −0 | −0 | −0 | 20 | 95 | −1 | 9 | −10 | −0 | −2 | −0 | −0 | 154 |
| Net profit | 262 | 19 | 0 | 0 | −9 | 50 | 283 | −7 | 28 | −58 | −711 | 172 | 12 | 697 | 469 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 773 | 1 856 | — | — | 2 353 | 2 403 | 2 795 | 3 144 | 3 218 | 3 523 | 1 741 | 2 199 | 3 070 | 3 206 | 4 063 |
| Equity | 1 183 | 1 186 | — | — | 1 725 | 1 775 | 2 058 | 2 051 | 2 079 | 2 021 | 1 310 | 1 481 | 1 493 | 2 191 | 2 659 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 3 | 10 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 591 | 670 | 0 | 0 | 628 | 628 | 733 | 1 090 | 1 129 | 1 502 | 431 | 718 | 1 576 | 1 015 | 1 402 |
| Total debt | 591 | 670 | 0 | 0 | 629 | 628 | 737 | 1 093 | 1 139 | 1 502 | 431 | 718 | 1 576 | 1 015 | 1 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Brautaset | Chief Executive Officer | 0 companies |
| Petter Lave Thornam | Chief Executive Officer | 0 companies |
| Camilla Brautaset | Board of Directors | 0 companies |
| Bjørn Standal | Board of Directors | 0 companies |
| Hildegun Sæverud | Board of Directors | 0 companies |