| Revenue | NOK 0 | — |
| EBITDA | NOK -81K | -29% |
| Net profit | NOK 5,9M | +43% |
| Total assets | NOK 110,6M | +2% |
| Equity | NOK 27,7M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 585 | 1 921 | 1 946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 496 | 1 710 | 1 664 | −83 | −48 | −36 | −32 | −38 | −34 | −44 | −39 | −43 | −46 | −43 | −54 | −63 | −81 |
| Depreciation & amort. | −222 | −213 | −205 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 275 | 1 497 | 1 460 | −83 | −48 | −36 | −32 | −38 | −34 | −44 | −39 | −43 | −46 | −43 | −54 | −63 | −81 |
| Net financials | 43 | 2 | −787 | 583 | 5 069 | −5 | 6 398 | 6 860 | 8 505 | 5 391 | 4 144 | 7 600 | 5 341 | 3 561 | 4 127 | 5 395 | 7 699 |
| Profit before tax | 1 318 | 1 499 | 673 | 500 | 5 021 | −41 | 6 365 | 6 821 | 8 471 | 5 347 | 4 106 | 7 557 | 5 295 | 3 518 | 4 073 | 5 332 | 7 618 |
| Tax | 369 | 421 | 138 | 140 | 665 | −307 | 1 429 | 1 441 | 1 729 | 1 240 | 919 | 1 650 | 1 166 | 774 | 708 | 1 174 | 1 681 |
| Net profit | 949 | 1 079 | 535 | 360 | 4 357 | 265 | 4 936 | 5 381 | 6 742 | 4 106 | 3 187 | 5 907 | 4 129 | 2 744 | 3 365 | 4 158 | 5 938 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 491 | 13 722 | 57 595 | 54 993 | 56 646 | 56 703 | 106 552 | 105 823 | 105 132 | 110 547 | 110 458 | 112 160 | 108 644 | 107 873 | 109 473 | 108 256 | 110 586 |
| Equity | 4 263 | 3 341 | 3 877 | 2 701 | 7 058 | 4 323 | 6 259 | 8 140 | 10 182 | 10 288 | 11 475 | 15 882 | 17 510 | 18 255 | 21 619 | 21 777 | 27 715 |
| Long-term debt | 1 088 | 906 | 47 332 | 46 422 | 44 603 | 50 000 | 91 024 | 92 597 | 88 548 | 94 510 | 95 460 | 92 404 | 88 097 | 85 | 82 076 | 68 | 78 062 |
| Short-term debt | 2 140 | 9 474 | 2 449 | 2 495 | 2 173 | 2 380 | 9 269 | 5 087 | 6 402 | 5 749 | 3 524 | 3 874 | 3 036 | 89 533 | 5 778 | 86 411 | 4 809 |
| Total debt | 3 228 | 10 380 | 49 781 | 48 916 | 46 776 | 52 380 | 100 293 | 97 684 | 94 950 | 100 259 | 98 983 | 96 278 | 91 133 | 89 618 | 87 853 | 86 479 | 82 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REALFORUM AS | Company | 50.0% | 50.0% | 2022 |
Realforum Gruppen As | Company | 50.0% | 50.0% | 2024 |
Jaki Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Løtvedt Kirkeli | Deputy Member | 0 companies |
| Geir Hove | Board of Directors | 0 companies |
| Jarl Eirik Kirkeli | Chairman | 0 companies |