| Revenue | NOK 1,3M | +293% |
| EBITDA | NOK 673K | +3153% |
| Net profit | NOK -744K | -126% |
| Total assets | NOK 51,7M | -8% |
| Equity | NOK 47,1M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 49 | 78 | 839 | 59 | 145 | 120 | 725 | 98 | 179 | 300 | 431 | 2 432 | 1 475 | 307 | 326 | 1 281 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −40 | −12 | −20 | 686 | −121 | −91 | −90 | 170 | −261 | −337 | −221 | −66 | 2 063 | 916 | 49 | −22 | 673 |
| Depreciation & amort. | −25 | −30 | −41 | −32 | −56 | −101 | −114 | −149 | −155 | −200 | −121 | −104 | −81 | −76 | −90 | −92 | −92 |
| EBIT | −65 | −42 | −62 | 654 | −176 | −192 | −204 | 20 | −416 | −536 | −342 | −170 | 1 982 | 840 | −41 | −114 | 582 |
| Net financials | 2 167 | 1 980 | 3 359 | 3 863 | 3 347 | 4 473 | 4 291 | 48 156 | 1 899 | −241 | 309 | 727 | 456 | 985 | 3 673 | 2 915 | −1 036 |
| Profit before tax | 2 102 | 1 938 | 3 297 | 4 517 | 3 171 | 4 280 | 4 087 | 48 177 | 1 483 | −777 | −33 | 557 | 2 438 | 1 824 | 3 632 | 2 801 | −455 |
| Tax | 18 | 3 | 1 | 216 | −6 | −32 | −29 | 25 | −112 | −130 | −79 | −50 | 426 | 193 | 50 | −12 | 289 |
| Net profit | 2 084 | 1 935 | 3 296 | 4 301 | 3 177 | 4 312 | 4 116 | 48 152 | 1 595 | −647 | 46 | 607 | 2 012 | 1 632 | 3 582 | 2 813 | −744 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 853 | 9 716 | 12 952 | 15 277 | 17 096 | 23 783 | 25 554 | 71 821 | 69 378 | 68 565 | 64 472 | 62 950 | 59 263 | 55 747 | 55 709 | 56 504 | 51 739 |
| Equity | 6 886 | 8 321 | 10 617 | 13 919 | 16 096 | 20 408 | 21 554 | 65 706 | 66 301 | 61 154 | 59 200 | 57 807 | 55 820 | 53 451 | 53 033 | 53 845 | 47 101 |
| Long-term debt | 949 | 894 | 839 | 0 | 0 | 0 | 2 000 | 2 000 | 2 000 | 3 312 | 3 194 | 3 063 | 1 333 | 197 | 247 | 235 | 355 |
| Short-term debt | 18 | 501 | 1 496 | 1 359 | 1 000 | 3 375 | 2 000 | 4 115 | 1 077 | 4 099 | 2 078 | 2 080 | 2 110 | 2 099 | 2 429 | 2 423 | 4 283 |
| Total debt | 967 | 1 395 | 2 335 | 1 359 | 1 000 | 3 375 | 4 000 | 6 115 | 3 077 | 7 411 | 5 272 | 5 143 | 3 443 | 2 296 | 2 676 | 2 658 | 4 638 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ai. Holding As | Company | 25.0% | 25.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Ingebrethsen | Chairman | 0 companies |