| Revenue | NOK 564K | +30% |
| EBITDA | NOK 8K | +139% |
| Net profit | NOK -42K | -64% |
| Total assets | NOK 188K | +2% |
| Equity | NOK 30K | -59% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 884 | 5 065 | 5 206 | 4 692 | 813 | 1 656 | 2 147 | 1 302 | 1 121 | 1 054 | 727 | 334 | 284 | 385 | 397 | 432 | 564 |
| Staff expenses | −0 | −2 381 | −2 217 | −1 988 | −1 797 | 37 | −391 | −865 | −296 | −230 | −325 | −286 | −250 | −138 | −139 | −177 | −277 | −243 |
| EBITDA | 0 | 346 | 245 | 382 | 36 | −284 | 199 | −87 | 219 | 118 | −39 | 71 | −164 | −9 | −107 | 58 | −20 | 8 |
| Depreciation & amort. | −0 | −154 | −154 | −154 | −154 | −51 | −0 | −4 | −10 | −10 | −10 | −10 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 192 | 91 | 229 | −118 | −334 | 199 | −92 | 209 | 108 | −49 | 61 | −170 | −9 | −107 | 58 | −20 | 8 |
| Net financials | 0 | −122 | −87 | −69 | 21 | 81 | −15 | −26 | −1 | −5 | −0 | −5 | −1 | −15 | −12 | −16 | −10 | −21 |
| Profit before tax | 0 | 70 | 4 | 160 | −97 | −253 | 184 | −118 | 208 | 103 | −49 | 56 | −171 | −24 | −119 | 41 | −30 | −13 |
| Tax | −0 | 38 | 13 | 56 | −39 | −1 | −47 | −24 | 58 | 26 | −11 | 13 | −38 | −5 | 22 | 9 | −4 | 29 |
| Net profit | 0 | 33 | −9 | 104 | −59 | −252 | 231 | −93 | 150 | 77 | −39 | 43 | −134 | −19 | −141 | 32 | −26 | −42 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 959 | 2 533 | 3 101 | 2 641 | 259 | 424 | 381 | 333 | 445 | 389 | 419 | 314 | 292 | 156 | 192 | 185 | 188 |
| Equity | — | 75 | 67 | 170 | 242 | −10 | 221 | 128 | 278 | 355 | 316 | 359 | 225 | 206 | 66 | 98 | 72 | 30 |
| Long-term debt | 0 | 1 082 | 544 | 74 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 801 | 1 922 | 2 856 | 2 397 | 269 | 202 | 253 | 55 | 90 | 73 | 61 | 89 | 86 | 90 | 94 | 113 | 158 |
| Total debt | 0 | 1 884 | 2 466 | 2 930 | 2 399 | 269 | 202 | 253 | 55 | 90 | 73 | 61 | 89 | 86 | 90 | 94 | 113 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Idar Aune | Chief Executive Officer | 0 companies |
| Linn Glemmestad Larsen | Deputy Member | 0 companies |
| Simen Atnedal Aune | Board of Directors | 0 companies |
| Margrethe Atnedal Aune | Board of Directors | 0 companies |
| Renate Trøan Bjørshol | Board of Directors | 0 companies |