| Revenue | NOK 12K | — |
| EBITDA | NOK -155K | -156% |
| Net profit | NOK -128K | -142% |
| Total assets | NOK 26,3M | +265% |
| Equity | NOK 1,6M | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 501 | 6 814 | 1 344 | 1 338 | 1 112 | 979 | 923 | 0 | 0 | 5 | 0 | 0 | 12 |
| Staff expenses | −0 | −0 | −0 | −0 | −57 | −57 | −57 | −57 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 519 | 5 876 | 352 | 541 | 239 | −165 | −289 | −2 858 | −295 | −76 | −124 | −61 | −155 |
| Depreciation & amort. | −574 | −753 | −496 | −460 | −445 | −2 424 | −395 | −212 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 945 | 5 123 | −144 | 81 | −206 | −2 589 | −684 | −3 070 | −295 | −76 | −124 | −61 | −155 |
| Net financials | −512 | −1 189 | 1 830 | 334 | −414 | 3 543 | 794 | −1 757 | −93 | 8 577 | −1 | 8 | 27 |
| Profit before tax | 433 | 3 934 | 1 686 | 415 | −619 | 954 | 110 | −4 827 | −388 | 8 501 | −126 | −53 | −128 |
| Tax | −3 | 1 013 | −279 | −317 | −110 | −812 | −328 | −452 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 436 | 2 921 | 1 965 | 732 | −509 | 1 766 | 438 | −4 375 | −388 | 8 501 | −126 | −53 | −128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 086 | 61 016 | 60 950 | 49 152 | 45 538 | 46 040 | 45 054 | 16 044 | 9 184 | 17 657 | 3 228 | 7 203 | 26 264 |
| Equity | 10 408 | 11 329 | 13 293 | 14 198 | 13 558 | 15 510 | 16 320 | 5 314 | 4 926 | 2 900 | 1 808 | 1 755 | 1 627 |
| Long-term debt | 44 167 | 47 348 | 47 254 | 33 895 | 31 361 | 29 062 | 27 380 | 10 575 | 4 220 | 4 220 | 1 122 | 3 060 | 13 015 |
| Short-term debt | 511 | 2 339 | 402 | 1 059 | 619 | 1 468 | 1 354 | 155 | 38 | 10 536 | 298 | 2 388 | 11 622 |
| Total debt | 44 678 | 49 687 | 47 656 | 34 954 | 31 981 | 30 529 | 28 735 | 10 730 | 4 258 | 14 757 | 1 421 | 5 448 | 24 638 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prinor As | Company | 90.1% | 90.1% | 2023 |
Intron As | Company | 45.0% | 45.0% | 2024 |
Margido Holding As | Company | 45.0% | 45.0% | 2024 |
Trond Lothe Holding As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Margido Haugen | Chairman | 0 companies |
| Svein Kåre Wognild | Board of Directors | 0 companies |
| Joar Andre Opheim Winther | Board of Directors | 0 companies |
| Trond Lothe | Board of Directors | 0 companies |
| Tore Welde | Board of Directors | 0 companies |