| Revenue | NOK 15,6M | -5% |
| EBITDA | NOK 56K | +415% |
| Net profit | NOK 19K | -94% |
| Total assets | NOK 4,9M | -18% |
| Equity | NOK 800K | -35% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 510 | 6 958 | 7 366 | 9 586 | 10 752 | 10 596 | 10 945 | 12 452 | 12 932 | 13 436 | 13 321 | 16 524 | 16 487 | 15 618 |
| Staff expenses | −2 509 | −3 091 | −3 408 | −4 234 | −5 406 | −4 454 | −4 227 | −4 619 | −5 026 | −5 391 | −5 303 | −5 799 | −6 483 | −7 060 |
| EBITDA | 930 | 794 | 235 | 1 263 | 206 | 1 885 | 1 261 | 2 008 | 1 526 | 996 | 723 | 1 686 | −18 | 56 |
| Depreciation & amort. | −356 | −402 | −629 | −590 | −625 | −633 | −591 | −388 | −219 | −22 | −21 | −41 | −49 | −59 |
| EBIT | 575 | 393 | −394 | 674 | −418 | 1 252 | 670 | 1 620 | 1 307 | 974 | 702 | 1 645 | −67 | −3 |
| Net financials | −233 | −215 | −237 | −210 | −260 | −244 | −233 | −167 | −121 | −94 | −92 | −95 | 366 | 4 |
| Profit before tax | 341 | 178 | −630 | 464 | −678 | 1 008 | 436 | 1 453 | 1 186 | 879 | 610 | 1 550 | 299 | 1 |
| Tax | 96 | 52 | −175 | 141 | −129 | 273 | 118 | 381 | 291 | 207 | 137 | 341 | −29 | −17 |
| Net profit | 245 | 125 | −456 | 323 | −549 | 735 | 318 | 1 071 | 895 | 673 | 473 | 1 209 | 328 | 19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 013 | 6 529 | 4 780 | 6 102 | 6 835 | 6 780 | 6 353 | 5 398 | 5 321 | 4 730 | 4 691 | 5 716 | 6 003 | 4 936 |
| Equity | 601 | 727 | 271 | 594 | 45 | 780 | 298 | 300 | 595 | 947 | 894 | 903 | 1 231 | 800 |
| Long-term debt | 4 228 | 5 069 | 3 359 | 4 067 | 4 994 | 3 982 | 2 854 | 1 893 | 1 499 | 1 172 | 1 521 | 1 402 | 2 659 | 1 394 |
| Short-term debt | 1 183 | 734 | 1 150 | 1 441 | 1 796 | 2 018 | 3 201 | 3 205 | 3 227 | 2 611 | 2 276 | 3 411 | 2 114 | 2 743 |
| Total debt | 5 411 | 5 803 | 4 508 | 5 508 | 6 789 | 5 999 | 6 055 | 5 098 | 4 726 | 3 782 | 3 798 | 4 814 | 4 772 | 4 136 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Arntsen | Chairman | 0 companies |
| Tore Moksnes | Board of Directors | 0 companies |
| Ola Ødegård | Chairman | 0 companies |
| Inez Chatrine Arntsen | Board of Directors | 0 companies |