| Revenue | NOK 206,4M | +9% |
| EBITDA | NOK 29,7M | +0% |
| Net profit | NOK 17,2M | +9% |
| Total assets | NOK 181,6M | -7% |
| Equity | NOK 106,1M | +15% |
| Employees | 61 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 956 | 80 852 | 101 466 | 98 134 | 94 410 | 95 644 | 106 775 | 107 405 | 127 448 | 150 731 | 167 862 | 146 213 | 167 560 | 142 751 | 201 919 | 188 722 | 206 403 |
| Staff expenses | −28 536 | −22 630 | −22 774 | −24 742 | −29 339 | −27 226 | −29 940 | −33 405 | −32 358 | −36 342 | −39 780 | −40 109 | −39 076 | −37 403 | −42 772 | −42 234 | −41 764 |
| EBITDA | 6 229 | 10 404 | 13 852 | 15 322 | 12 310 | 14 469 | 19 072 | 14 895 | 19 334 | 29 094 | 35 624 | 10 623 | 25 342 | 13 693 | 29 490 | 29 739 | 29 652 |
| Depreciation & amort. | −7 217 | −8 279 | −7 643 | −6 761 | −5 787 | −4 683 | −4 267 | −5 968 | −6 653 | −6 121 | −4 059 | −3 792 | −5 154 | −5 705 | −7 691 | −8 709 | −8 845 |
| EBIT | −988 | 2 124 | 6 209 | 8 561 | 6 524 | 9 786 | 14 805 | 8 927 | 12 681 | 22 973 | 31 565 | 6 831 | 20 188 | 7 988 | 21 799 | 21 029 | 20 807 |
| Net financials | −4 068 | −834 | −868 | −992 | 175 | −411 | −899 | −282 | −703 | −678 | −622 | −1 245 | −1 043 | −1 520 | −1 032 | −947 | 1 059 |
| Profit before tax | −5 056 | 1 290 | 5 341 | 7 569 | 6 699 | 9 375 | 13 906 | 8 646 | 11 978 | 22 295 | 30 943 | 5 586 | 19 144 | 6 468 | 20 767 | 20 082 | 21 866 |
| Tax | −1 605 | 127 | 1 367 | 1 916 | 1 610 | 2 451 | 3 314 | 1 656 | 2 239 | 4 563 | 6 667 | 689 | 3 591 | 775 | 4 213 | 4 241 | 4 641 |
| Net profit | −3 451 | 1 164 | 3 974 | 5 653 | 5 089 | 6 924 | 10 592 | 6 990 | 9 739 | 17 732 | 24 276 | 4 896 | 15 554 | 5 693 | 16 555 | 15 841 | 17 226 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 997 | 80 757 | 75 286 | 73 434 | 67 407 | 70 770 | 67 389 | 80 448 | 92 801 | 109 319 | 122 776 | 131 777 | 150 412 | 143 518 | 159 140 | 195 179 | 181 608 |
| Equity | 23 710 | 25 378 | 26 351 | 27 404 | 32 493 | 34 417 | 37 009 | 38 998 | 42 737 | 45 469 | 58 745 | 60 975 | 71 529 | 74 492 | 81 047 | 91 888 | 106 114 |
| Long-term debt | 48 319 | 40 377 | 32 549 | 25 210 | 18 601 | 11 622 | 6 365 | 17 447 | 25 454 | 23 208 | 21 049 | 18 490 | 43 607 | 39 458 | 34 830 | 47 500 | 42 683 |
| Short-term debt | 11 758 | 12 534 | 14 659 | 19 679 | 15 509 | 24 265 | 23 820 | 23 274 | 23 840 | 39 849 | 41 291 | 50 225 | 32 673 | 25 967 | 39 062 | 52 023 | 29 437 |
| Total debt | 60 077 | 52 911 | 47 208 | 44 889 | 34 110 | 35 887 | 30 185 | 40 721 | 49 294 | 63 057 | 62 340 | 68 716 | 76 280 | 65 426 | 73 892 | 99 523 | 72 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2026 | — | — |
JE Deputy Member | Deputy Member | 2023 | — | — |
KA Deputy Member | Deputy Member | 2024 | — | — |
EV Deputy Member | Deputy Member | 2021 | — | — |
TH Deputy Member | Deputy Member | 2024 | — | — |
AN Deputy Member | Deputy Member | 2025 | — | — |
PA Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hanso Holding As | Company | 100.0% | 100.0% | 2023 |
Hanso Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Mathiassen | Deputy Member | 0 companies |
| Jan Edvard Trondsen | Deputy Member | 0 companies |
| Kristian Anshus | Deputy Member | 0 companies |
| Eskil Vestvik | Deputy Member | 0 companies |
| Terje Holm | Deputy Member | 0 companies |
| Andreas Nilsen | Deputy Member | 0 companies |
| Patrik Andreas Sjøteig Solberg | Deputy Member | 0 companies |
| Ole Johan Sagen | Chairman | 0 companies |
| Kristian Otto Aasebø | Board of Directors | 0 companies |
| Randi Lise Hansen | Board of Directors | 0 companies |
| Sven Gustav Albin Hultin | Board of Directors | 0 companies |
| Ørjan Forfang | Board of Directors | 0 companies |
| Svein Emil Bystedt Bratberg | Board of Directors | 0 companies |
| Trond Børre Hansen | Deputy Chairman | 0 companies |
| Kai Ingebrigtsen | Board of Directors | 0 companies |
| Martin Rørstad Lind | Board of Directors | 0 companies |
| Kim Atle Billit | Board of Directors | 0 companies |
| Robert Kalstad | Board of Directors | 0 companies |
| Lill Oddlaug Hansen | Board of Directors | 0 companies |