| Revenue | NOK 11,9M | +5% |
| EBITDA | NOK 375K | -8% |
| Net profit | NOK 130K | +11% |
| Total assets | NOK 2,6M | -9% |
| Equity | NOK 781K | +1% |
| Employees | 25 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 49 750 | 45 082 | 9 370 | 9 745 | 9 756 | 10 321 | 10 560 | 10 991 | 11 475 | 10 574 | 11 562 | 11 252 | 10 612 | 11 111 | 11 387 | 11 918 |
| Staff expenses | −0 | −0 | −0 | −2 248 | −2 337 | −2 352 | −2 479 | −2 589 | −2 666 | −2 531 | −2 833 | −2 609 | −2 751 | −2 649 | −2 946 | −2 972 | −3 116 | −3 402 | −3 488 |
| EBITDA | 0 | 0 | 0 | 508 | 479 | 581 | 424 | 196 | 705 | 712 | 740 | 995 | 690 | 749 | 361 | 365 | 657 | 405 | 375 |
| Depreciation & amort. | −0 | −0 | −0 | −325 | −330 | −190 | −217 | −172 | −163 | −230 | −232 | −211 | −181 | −175 | −121 | −125 | −178 | −234 | −212 |
| EBIT | 0 | 0 | 0 | 184 | 150 | 391 | 206 | 24 | 543 | 482 | 508 | 784 | 509 | 573 | 240 | 240 | 479 | 171 | 163 |
| Net financials | 0 | 0 | 0 | 2 | 4 | −3 | −9 | −3 | −4 | −14 | −9 | 2 | 7 | 1 | 1 | 12 | 27 | −14 | 6 |
| Profit before tax | 0 | 0 | 0 | 185 | 154 | 388 | 197 | 21 | 539 | 469 | 499 | 785 | 516 | 575 | 241 | 252 | 505 | 157 | 169 |
| Tax | −0 | −0 | −0 | 52 | 43 | 109 | 60 | 6 | 150 | 120 | 122 | 184 | 116 | 127 | 54 | 57 | 112 | 40 | 39 |
| Net profit | 0 | 0 | 0 | 133 | 111 | 279 | 137 | 15 | 389 | 349 | 377 | 601 | 400 | 448 | 187 | 194 | 394 | 117 | 130 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 3 423 | 2 238 | 2 015 | 2 066 | 1 849 | 2 401 | 2 482 | 2 247 | 3 098 | 2 722 | 2 780 | 2 467 | 2 430 | 2 674 | 2 885 | 2 621 |
| Equity | — | — | — | 343 | 343 | 473 | 510 | 525 | 913 | 712 | 739 | 740 | 740 | 748 | 745 | 750 | 753 | 770 | 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 195 | 132 | 65 | 0 | 191 | 108 | 22 | 0 | 0 | 0 | 0 | 0 | 205 | 0 |
| Short-term debt | 0 | 0 | 0 | 3 080 | 1 895 | 1 347 | 1 425 | 1 259 | 1 488 | 1 579 | 1 400 | 2 335 | 1 982 | 2 032 | 1 722 | 1 681 | 1 920 | 1 910 | 1 840 |
| Total debt | 0 | 0 | 0 | 3 080 | 1 895 | 1 542 | 1 557 | 1 324 | 1 488 | 1 770 | 1 508 | 2 358 | 1 982 | 2 032 | 1 722 | 1 681 | 1 920 | 2 115 | 1 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2004 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Margrethe Weischer Steien | Deputy Member | 0 companies |
| Ragnar Steien | Chief Executive Officer | 0 companies |