| Revenue | NOK 8,3M | — |
| EBITDA | NOK 591K | +531% |
| Net profit | NOK 589K | +405% |
| Total assets | NOK 4,9M | +210% |
| Equity | NOK 2,2M | +38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 14 800 | 13 970 | 29 339 | 21 763 | 27 644 | 4 388 | 0 | 8 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 |
| EBITDA | −17 | −7 | −7 | 253 | −7 | −200 | 0 | 0 | −35 | −34 | 3 270 | −975 | 2 375 | 7 006 | −1 466 | −144 | −137 | 591 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −7 | −7 | 253 | −7 | −200 | 0 | 0 | −35 | −34 | 3 270 | −975 | 2 375 | 7 006 | −1 466 | −144 | −137 | 591 |
| Net financials | 2 607 | 0 | 0 | −54 | 1 040 | 0 | 15 | 2 466 | 3 147 | −40 | −587 | −470 | −551 | −768 | −831 | −29 | −56 | −1 |
| Profit before tax | 2 591 | −7 | −7 | 199 | 1 033 | −200 | 15 | 2 466 | 3 112 | −74 | 2 683 | −1 445 | 1 824 | 6 238 | −2 297 | −173 | −193 | 589 |
| Tax | −0 | −0 | −0 | 54 | 7 | −0 | −0 | −0 | −0 | −0 | 580 | −0 | −0 | 1 031 | −0 | −0 | −0 | −0 |
| Net profit | 2 591 | −7 | −7 | 146 | 1 026 | −200 | 15 | 2 466 | 3 112 | −74 | 2 103 | −1 445 | 1 824 | 5 207 | −2 297 | −173 | −193 | 589 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 749 | 2 726 | 6 376 | 2 919 | 3 951 | 3 751 | 316 | 2 782 | 5 290 | 19 235 | 18 024 | 27 719 | 13 995 | 32 680 | 13 671 | 12 208 | 1 584 | 4 917 |
| Equity | 2 733 | 2 726 | 2 767 | 2 775 | 3 783 | 133 | 148 | 163 | 3 276 | 3 201 | 4 231 | 2 785 | 2 680 | 4 231 | 1 934 | 1 760 | 1 567 | 2 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 750 | 11 520 | 10 857 | 22 038 | 5 928 | 19 893 | 3 099 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 168 | 3 618 | 168 | 2 618 | 265 | 4 513 | 2 937 | 2 896 | 5 387 | 8 556 | 8 639 | 10 448 | 17 | 2 761 |
| Total debt | 0 | 0 | 0 | 0 | 168 | 3 618 | 168 | 2 618 | 2 015 | 16 034 | 13 794 | 24 934 | 11 315 | 28 449 | 11 737 | 10 448 | 17 | 2 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
IS Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zum As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Martin Hegg | Chief Executive Officer | 0 companies |
| Inge Ståle Tronrud | Deputy Member | 0 companies |