| Revenue | NOK 783,7M | +7% |
| EBITDA | NOK 327,5M | +1% |
| Net profit | NOK 4,4M | +1% |
| Total assets | NOK 403,8M | +0% |
| Equity | NOK 51,7M | +12% |
| Employees | 234 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 545 243 | 580 390 | 651 581 | 735 167 | 783 671 |
| Staff expenses | −186 668 | −212 638 | −263 415 | −288 474 | −325 908 |
| EBITDA | 275 377 | 277 821 | 278 866 | 325 415 | 327 487 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 275 377 | 277 821 | 278 866 | 325 415 | 327 487 |
| Net financials | −270 502 | −272 883 | −273 907 | −319 761 | −321 764 |
| Profit before tax | 4 875 | 4 938 | 4 959 | 5 654 | 5 723 |
| Tax | 1 117 | 1 093 | 1 117 | 1 273 | 1 289 |
| Net profit | 3 758 | 3 845 | 3 843 | 4 381 | 4 434 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 312 651 | 326 814 | 353 807 | 404 655 | 403 758 |
| Equity | 33 879 | 36 874 | 39 730 | 46 304 | 51 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 280 | 288 547 | 312 402 | 356 367 | 350 379 |
| Total debt | 277 280 | 288 547 | 312 402 | 356 367 | 350 379 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
TH Deputy Member | Deputy Member | 2026 |
HF Deputy Member | Deputy Member | 2026 |
JC Deputy Member | Deputy Member | 2024 |
DL Deputy Member | Deputy Member | 2024 |
IM Deputy Member | Deputy Member | 2024 |
IF Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
KI Deputy Member | Deputy Member | 2022 – 2024 |
TE Deputy Member | Deputy Member | 2024 – 2024 |
IF Deputy Member | Deputy Member | 2024 – 2025 |
KH Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 6.52% | 6.52% | 2023 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2023 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2023 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2023 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Indrelid Nordbø | Deputy Member | 0 companies |
| Tuva Holmvik | Deputy Member | 0 companies |
| Therese Enger Ljosdahl | Deputy Member | 0 companies |
| Hilde Fjærtoft Jansen | Deputy Member | 0 companies |
| John Christian Deighan | Deputy Member | 0 companies |
| Dag Lermo Tosterud | Deputy Member | 0 companies |
| Ida Michaelsen Gjestrud | Deputy Member | 0 companies |
| Ivana Filipovic | Deputy Member | 0 companies |
| Kristin Hagelid | Deputy Member | 0 companies |
| Ivana Filipovic Sjetne | Deputy Member | 0 companies |
| Birte Seland Sundsdal | Board of Directors | 0 companies |
| Pål-Martin Abell | Board of Directors | 0 companies |
| Jøran Sandvik | Board of Directors | 0 companies |
| Vizllim Rustemi | Board of Directors | 0 companies |
| Tone Grivi Berntsen | Board of Directors | 0 companies |
| Nikolai Frederik Mandt Fjågesund | Board of Directors | 0 companies |
| Vebjørn Krag Iversen | Board of Directors | 0 companies |
| Marie Fjeld Egilsdottir | Board of Directors | 0 companies |
| Hanne Heltne | Board of Directors | 0 companies |
| Aida Barinan Knutsen | Board of Directors | 0 companies |