| Revenue | NOK 308K | -76% |
| EBITDA | NOK -733K | -7580% |
| Net profit | NOK -719K | -9139% |
| Total assets | NOK 2,7M | -24% |
| Equity | NOK 2,3M | -23% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 315 | 2 056 | 1 859 | 1 825 | 2 223 | 2 935 | 1 828 | 1 680 | 2 037 | 1 832 | 1 958 | 2 162 | 2 016 | 1 294 | 308 |
| Staff expenses | −1 461 | −1 797 | −1 543 | −1 591 | −1 550 | −1 629 | −864 | −869 | −1 485 | −1 482 | −1 605 | −1 627 | −1 628 | −1 175 | −930 |
| EBITDA | 349 | −317 | −186 | −250 | 212 | 976 | 675 | 534 | 163 | 135 | 172 | 369 | 194 | −10 | −733 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −6 | −6 | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 349 | −317 | −186 | −250 | 212 | 972 | 669 | 528 | 161 | 135 | 172 | 369 | 194 | −10 | −733 |
| Net financials | 8 | 5 | 1 | −0 | −1 | 1 | 1 | 1 | −2 | 1 | 33 | 16 | 8 | 2 | 13 |
| Profit before tax | 357 | −312 | −185 | −250 | 211 | 973 | 670 | 529 | 158 | 137 | 205 | 385 | 202 | −8 | −719 |
| Tax | −0 | −0 | −0 | −0 | −0 | 68 | 181 | 144 | 43 | 33 | 47 | 85 | 44 | −0 | −0 |
| Net profit | 357 | −312 | −185 | −250 | 211 | 905 | 489 | 385 | 116 | 104 | 158 | 300 | 157 | −8 | −719 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 706 | 1 057 | 899 | 675 | 870 | 1 755 | 2 266 | 2 648 | 2 652 | 2 739 | 3 401 | 3 621 | 4 190 | 3 568 | 2 697 |
| Equity | 999 | 687 | 501 | 251 | 462 | 1 366 | 1 855 | 2 240 | 2 356 | 2 460 | 2 618 | 2 918 | 3 076 | 3 068 | 2 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 707 | 370 | 398 | 424 | 408 | 388 | 409 | 406 | 296 | 279 | 783 | 703 | 1 114 | 499 | 349 |
| Total debt | 707 | 370 | 398 | 424 | 408 | 389 | 411 | 407 | 296 | 279 | 783 | 703 | 1 114 | 499 | 349 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Molde | Board of Directors | 0 companies |
| Astrid Øksenvåg | Chairman | 0 companies |
| Steinar Brun | Board of Directors | 0 companies |