| Revenue | NOK 6,8M | -6% |
| EBITDA | NOK 579K | +36% |
| Net profit | NOK -48K | -243% |
| Total assets | NOK 6,9M | -3% |
| Equity | NOK -215K | -29% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 891 | 4 519 | 7 075 | 7 249 | 6 778 |
| Staff expenses | −1 427 | −1 237 | −2 595 | −2 955 | −2 545 |
| EBITDA | 468 | 561 | 425 | 426 | 579 |
| Depreciation & amort. | −100 | −95 | −101 | −97 | −93 |
| EBIT | 369 | 466 | 324 | 329 | 485 |
| Net financials | −260 | −234 | −230 | −296 | −534 |
| Profit before tax | 109 | 233 | 94 | 34 | −48 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 109 | 233 | 94 | 34 | −48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 629 | 6 691 | 6 974 | 7 126 | 6 934 |
| Equity | −527 | −294 | −200 | −166 | −215 |
| Long-term debt | 6 458 | 6 280 | 5 985 | 6 093 | 5 809 |
| Short-term debt | 698 | 705 | 1 189 | 1 199 | 1 340 |
| Total debt | 7 155 | 6 985 | 7 174 | 7 292 | 7 149 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Michael Risa | Chief Executive Officer | 0 companies |
| Mette Jorunn Risa | Chairman | 0 companies |