| Revenue | NOK 3,7M | +5% |
| EBITDA | NOK -339K | -436% |
| Net profit | NOK 288K | -32% |
| Total assets | NOK 1,6M | -20% |
| Equity | NOK 642K | +82% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 907 | 1 732 | 2 165 | 2 298 | 1 660 | 1 859 | 2 648 | 2 796 | 2 453 | 3 042 | 3 301 | 3 323 | 3 442 | 3 871 | 4 235 | 4 289 | 3 557 | 3 742 |
| Staff expenses | −0 | −539 | −562 | −629 | −696 | −745 | −879 | −939 | −1 324 | −1 145 | −1 012 | −1 220 | −1 407 | −1 059 | −998 | −1 073 | −1 040 | −1 479 | −1 605 |
| EBITDA | 0 | 57 | 128 | 36 | 362 | 6 | −45 | 121 | 204 | 226 | 393 | 51 | −41 | 228 | 348 | 324 | 617 | 101 | −339 |
| Depreciation & amort. | −0 | −59 | −58 | −66 | −62 | −50 | −50 | −14 | −64 | −61 | −60 | −65 | −83 | −115 | −142 | −152 | −136 | −92 | −92 |
| EBIT | 0 | −2 | 69 | −30 | 300 | −43 | −95 | 106 | 140 | 165 | 333 | −14 | −124 | 113 | 206 | 172 | 481 | 8 | −431 |
| Net financials | 0 | −35 | 30 | 105 | −10 | 23 | −7 | −2 | −8 | −7 | −7 | −4 | −4 | −8 | −7 | −14 | −25 | 424 | 815 |
| Profit before tax | 0 | −37 | 99 | 75 | 290 | −20 | −102 | 104 | 132 | 158 | 326 | −17 | −128 | 104 | 199 | 158 | 456 | 433 | 384 |
| Tax | −0 | −2 | 31 | −5 | 88 | −10 | 14 | 13 | 52 | 39 | 78 | 16 | −3 | 27 | 75 | 42 | 108 | 9 | 96 |
| Net profit | 0 | −35 | 68 | 80 | 202 | −10 | −116 | 91 | 80 | 119 | 248 | −33 | −125 | 77 | 124 | 116 | 349 | 424 | 288 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 853 | 668 | 602 | 993 | 736 | 599 | 564 | 908 | 805 | 901 | 959 | 831 | 1 228 | 1 038 | 2 015 | 2 892 | 2 031 | 1 622 |
| Equity | — | 47 | 116 | 196 | 348 | 338 | 221 | 313 | 293 | 312 | 460 | 427 | 302 | 380 | 216 | 332 | 680 | 354 | 642 |
| Long-term debt | 0 | 0 | 142 | 98 | 254 | 172 | 131 | 0 | 176 | 137 | 6 | 206 | 157 | 451 | 345 | 457 | 890 | 531 | 11 |
| Short-term debt | 0 | 642 | 411 | 309 | 391 | 226 | 247 | 252 | 438 | 356 | 435 | 325 | 372 | 396 | 477 | 1 226 | 1 322 | 1 146 | 969 |
| Total debt | 0 | 642 | 553 | 407 | 645 | 398 | 378 | 252 | 614 | 493 | 440 | 531 | 529 | 847 | 822 | 1 683 | 2 212 | 1 678 | 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AZ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Amir Zisko | Deputy Member | 0 companies |
| Lili Leko Dizdarevic | Board of Directors | 0 companies |
| Asmir Biscevic | Deputy Chairman | 0 companies |
| Mirza Dizdarevic | Deputy Chairman | 0 companies |
| Fadil Dizdarevic | Chairman | 0 companies |