| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | -3% |
| Net profit | NOK 743K | -1% |
| Total assets | NOK 14M | +49% |
| Equity | NOK 11,4M | +21% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 103 | 734 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 208 | 493 | −117 | −51 | −37 | −223 | −77 | −55 | −57 | −44 | −13 | −15 | −12 | −9 | −9 | −14 | −9 | −9 |
| Depreciation & amort. | −0 | −73 | −59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 135 | 434 | −117 | −51 | −37 | −223 | −77 | −55 | −57 | −44 | −13 | −15 | −12 | −9 | −9 | −14 | −9 | −9 |
| Net financials | 0 | −52 | −86 | 1 282 | 2 772 | 2 822 | 5 007 | 6 040 | 4 504 | 3 457 | 604 | 1 987 | 1 836 | 737 | 2 152 | 2 397 | 816 | 763 | 752 |
| Profit before tax | 0 | 83 | 349 | 1 165 | 2 720 | 2 785 | 4 784 | 5 964 | 4 448 | 3 400 | 559 | 1 974 | 1 821 | 725 | 2 143 | 2 388 | 802 | 754 | 743 |
| Tax | −0 | 19 | 95 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 14 | 2 | 3 | −0 |
| Net profit | 0 | 64 | 254 | 1 165 | 2 720 | 2 785 | 4 784 | 5 964 | 4 448 | 3 400 | 559 | 1 974 | 1 821 | 725 | 2 133 | 2 374 | 800 | 751 | 743 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 076 | 4 921 | 4 525 | 4 745 | 6 336 | 7 044 | 8 759 | 10 734 | 11 068 | 11 025 | 10 309 | 10 410 | 9 725 | 9 524 | 11 176 | 10 315 | 9 437 | 14 044 |
| Equity | — | 221 | 475 | 380 | 1 601 | 2 435 | 5 044 | 6 758 | 8 733 | 10 058 | 10 617 | 10 291 | 10 402 | 9 717 | 9 450 | 9 449 | 9 449 | 9 400 | 11 388 |
| Long-term debt | 0 | 0 | 3 777 | 2 800 | 1 300 | 2 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 570 |
| Short-term debt | 0 | 1 487 | 669 | 1 345 | 1 844 | 1 601 | 2 000 | 2 001 | 2 001 | 1 010 | 408 | 18 | 8 | 7 | 74 | 1 727 | 866 | 37 | 87 |
| Total debt | 0 | 1 487 | 4 446 | 4 145 | 3 144 | 3 901 | 2 000 | 2 001 | 2 001 | 1 010 | 408 | 18 | 8 | 7 | 74 | 1 727 | 866 | 37 | 2 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Semb | Deputy Member | 0 companies |
| Ole-Fredrik Semb | Chairman | 0 companies |