| Revenue | NOK 72,5M | -10% |
| EBITDA | NOK 10M | -15% |
| Net profit | NOK 3,5M | -2% |
| Total assets | NOK 266M | -4% |
| Equity | NOK 74,5M | +5% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 795 | 55 200 | 58 763 | 80 157 | 72 512 |
| Staff expenses | −9 182 | −10 999 | −11 891 | −14 099 | −11 331 |
| EBITDA | 19 057 | 18 717 | 13 949 | 11 773 | 9 963 |
| Depreciation & amort. | −6 621 | −6 867 | −7 111 | −8 602 | −7 424 |
| EBIT | 12 436 | 11 849 | 6 838 | 3 170 | 2 539 |
| Net financials | −2 189 | −1 336 | −1 286 | 1 449 | 1 965 |
| Profit before tax | 10 247 | 10 514 | 5 552 | 4 619 | 4 504 |
| Tax | 2 255 | 2 314 | 1 228 | 1 022 | 996 |
| Net profit | 7 992 | 8 200 | 4 324 | 3 597 | 3 508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 164 433 | 165 941 | 238 350 | 278 242 | 266 036 |
| Equity | 66 729 | 74 273 | 76 257 | 71 071 | 74 536 |
| Long-term debt | 52 277 | 43 008 | 37 149 | 61 757 | 56 843 |
| Short-term debt | 45 427 | 48 660 | 124 945 | 145 414 | 134 658 |
| Total debt | 97 704 | 91 668 | 162 093 | 207 170 | 191 500 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Lillestøl | Chief Executive Officer | 0 companies |
| Yuriy Kitashin | Board of Directors | 0 companies |
| Arne Geirulv | Chairman | 0 companies |