| Revenue | NOK 105K | +111% |
| EBITDA | NOK 39K | +188% |
| Net profit | NOK 255K | +144% |
| Total assets | NOK 2,1M | +9% |
| Equity | NOK 2M | +15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 247 | 5 256 | 1 365 | 4 819 | 2 124 | 3 684 | 3 808 | 5 282 | 6 549 | 5 933 | 7 293 | 7 265 | 9 589 | 1 713 | 0 | 72 | 50 | 105 |
| Staff expenses | −0 | −557 | −900 | −470 | −1 493 | −592 | −1 069 | −1 366 | −1 808 | −2 430 | −2 681 | −2 568 | −2 957 | −2 781 | −2 | −0 | −5 | −22 | −0 |
| EBITDA | 0 | −5 | 313 | 13 | 393 | 34 | 312 | −22 | 207 | −41 | 30 | 614 | 238 | 711 | 752 | −23 | 24 | −44 | 39 |
| Depreciation & amort. | −0 | −144 | −89 | −108 | −75 | −9 | −5 | −16 | −48 | −56 | −103 | −111 | −133 | −132 | −40 | −5 | −5 | −11 | −11 |
| EBIT | 0 | −149 | 224 | −95 | 318 | 25 | 307 | −38 | 160 | −97 | −74 | 504 | 104 | 579 | 712 | −28 | 18 | −56 | 28 |
| Net financials | 0 | −71 | −46 | −72 | −49 | −44 | −43 | −38 | −62 | −68 | −71 | −86 | −52 | −68 | −6 | 285 | −25 | 160 | 227 |
| Profit before tax | 0 | −220 | 178 | −167 | 269 | −18 | 264 | −76 | 98 | −166 | −145 | 418 | 52 | 511 | 706 | 256 | −7 | 104 | 255 |
| Tax | −0 | −18 | 21 | −0 | 21 | 16 | 64 | −0 | −0 | −0 | −0 | 25 | −0 | 112 | 159 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −202 | 158 | −167 | 248 | −34 | 200 | −76 | 98 | −166 | −145 | 392 | 52 | 399 | 547 | 256 | −7 | 104 | 255 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 712 | 1 550 | 885 | 1 270 | 1 149 | 1 783 | 1 947 | 2 406 | 3 049 | 2 292 | 2 352 | 3 178 | 3 022 | 1 589 | 2 052 | 1 900 | 1 921 | 2 096 |
| Equity | — | −133 | 25 | −142 | 106 | 71 | 271 | 196 | 294 | 128 | −17 | 530 | 582 | 982 | 1 429 | 1 685 | 1 614 | 1 718 | 1 973 |
| Long-term debt | 0 | 469 | 595 | 500 | 418 | 219 | 158 | 97 | 161 | 277 | 213 | 259 | 380 | 287 | 0 | 364 | 279 | 193 | 0 |
| Short-term debt | 0 | 377 | 930 | 528 | 747 | 859 | 1 353 | 1 654 | 1 951 | 2 644 | 2 095 | 1 562 | 2 216 | 1 753 | 160 | 2 | 8 | 10 | 15 |
| Total debt | 0 | 846 | 1 525 | 1 028 | 1 164 | 1 078 | 1 511 | 1 751 | 2 112 | 2 921 | 2 308 | 1 821 | 2 595 | 2 040 | 160 | 367 | 286 | 203 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ben-Remy Molid | Chief Executive Officer | 0 companies |
| Marius Alexander Næstby | Chief Executive Officer | 0 companies |
| Tom Ove Jensen | Board of Directors | 0 companies |
| Bente Molid | Board of Directors | 0 companies |