| Revenue | NOK 8,4M | +7% |
| EBITDA | NOK -820K | -694% |
| Net profit | NOK -376K | -3212% |
| Total assets | NOK 1,6M | +83% |
| Equity | NOK -287K | -422% |
| Employees | 3 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 387 | 4 268 | 4 867 | 3 873 | 4 693 | 5 159 | 6 133 | 5 772 | 5 758 | 5 426 | 6 048 | 5 954 | 7 482 | 7 817 | 8 369 |
| Staff expenses | −1 587 | −1 783 | −1 699 | −1 694 | −1 818 | −2 155 | −3 556 | −3 610 | −3 641 | −2 803 | −3 288 | −3 433 | −3 974 | −4 092 | −5 269 |
| EBITDA | 11 | 611 | 1 053 | 427 | 851 | 589 | 527 | 408 | −147 | 96 | 173 | −272 | 464 | 138 | −820 |
| Depreciation & amort. | −42 | −86 | −119 | −119 | −127 | −114 | −125 | −132 | −47 | −50 | −33 | −21 | −32 | −47 | −35 |
| EBIT | −30 | 526 | 934 | 308 | 724 | 475 | 402 | 276 | −194 | 46 | 140 | −293 | 432 | 91 | −855 |
| Net financials | 16 | 30 | 3 | −22 | −239 | −85 | −40 | −37 | −26 | −27 | −42 | 22 | 367 | −103 | 475 |
| Profit before tax | −15 | 555 | 937 | 286 | 485 | 390 | 362 | 239 | −220 | 20 | 97 | −271 | 799 | −12 | −380 |
| Tax | −20 | 157 | 263 | 80 | 132 | 101 | 88 | 55 | −51 | 6 | 21 | −12 | 217 | −1 | −4 |
| Net profit | 6 | 398 | 673 | 207 | 353 | 289 | 274 | 184 | −170 | 14 | 76 | −259 | 582 | −11 | −376 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 2 084 | 2 260 | 1 600 | 1 918 | 2 115 | 1 943 | 1 709 | 990 | 625 | 778 | 639 | 1 920 | 872 | 1 596 |
| Equity | — | 239 | 226 | 133 | 486 | 94 | 100 | 126 | −44 | −30 | 46 | −213 | 370 | 89 | −287 |
| Long-term debt | 0 | 0 | 809 | 690 | 995 | 879 | 749 | 609 | 12 | 18 | 12 | 0 | 8 | 4 | 548 |
| Short-term debt | 314 | 935 | 1 225 | 777 | 438 | 1 142 | 1 093 | 974 | 1 022 | 637 | 720 | 852 | 1 542 | 779 | 1 335 |
| Total debt | 336 | 1 845 | 2 034 | 1 467 | 1 433 | 2 021 | 1 843 | 1 583 | 1 034 | 655 | 732 | 852 | 1 550 | 783 | 1 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Angela Sigvaldsen | Deputy Member | 0 companies |
| Øyvind Sigvaldsen | Chairman | 0 companies |