| Revenue | NOK 40,3M | +25% |
| EBITDA | NOK 2,4M | +235% |
| Net profit | NOK 1,9M | +222% |
| Total assets | NOK 14M | +17% |
| Equity | NOK 4,4M | +12% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 523 | 40 545 | 43 302 | 39 328 | 45 354 | 40 675 | 47 555 | 44 026 | 46 683 | 26 501 | 33 317 | 36 429 | 31 841 | 37 885 | 36 112 | 32 087 | 40 262 |
| Staff expenses | −13 571 | −14 526 | −15 721 | −15 049 | −16 987 | −18 285 | −18 115 | −18 044 | −16 475 | −14 864 | −15 353 | −16 956 | −13 652 | −17 380 | −18 103 | −17 376 | −16 090 |
| EBITDA | 2 418 | 1 646 | 1 325 | 349 | −625 | −3 019 | 3 349 | 2 433 | −115 | −2 244 | −588 | −1 147 | −1 297 | −4 199 | −3 736 | −1 762 | 2 373 |
| Depreciation & amort. | −304 | −311 | −94 | −73 | −59 | −75 | −70 | −85 | −151 | −177 | −199 | −197 | −159 | −80 | −77 | −91 | −100 |
| EBIT | 2 114 | 1 335 | 1 231 | 276 | −685 | −3 094 | 3 280 | 2 348 | −266 | −2 421 | −786 | −1 344 | −1 456 | −4 279 | −3 812 | −1 853 | 2 273 |
| Net financials | 112 | 95 | 240 | 115 | 170 | 8 | 45 | 72 | 41 | 33 | 8 | −45 | −52 | −74 | −183 | −97 | 111 |
| Profit before tax | 2 226 | 1 430 | 1 471 | 391 | −515 | −3 085 | 3 325 | 2 420 | −224 | −2 388 | −778 | −1 389 | −1 508 | −4 353 | −3 995 | −1 950 | 2 384 |
| Tax | 639 | 429 | 405 | 124 | −155 | −844 | 920 | 629 | −61 | −560 | −169 | −304 | −329 | −956 | −876 | −428 | 525 |
| Net profit | 1 587 | 1 001 | 1 066 | 267 | −361 | −2 241 | 2 404 | 1 792 | −163 | −1 828 | −609 | −1 085 | −1 179 | −3 397 | −3 120 | −1 521 | 1 860 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 321 | 12 050 | 14 457 | 14 223 | 13 147 | 11 942 | 18 459 | 18 992 | 12 012 | 9 416 | 12 981 | 11 244 | 11 987 | 16 013 | 19 538 | 11 887 | 13 963 |
| Equity | 4 603 | 5 172 | 5 735 | 5 282 | 4 921 | 3 760 | 5 164 | 5 956 | 5 793 | 3 965 | 3 356 | 2 271 | 2 603 | 3 207 | 3 890 | 3 869 | 4 351 |
| Long-term debt | 1 251 | 415 | 450 | 229 | 74 | 0 | 571 | 582 | 521 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 85 |
| Short-term debt | 9 352 | 6 301 | 8 077 | 8 595 | 8 040 | 8 148 | 12 724 | 12 454 | 5 698 | 5 451 | 9 625 | 8 973 | 9 235 | 12 806 | 15 648 | 8 018 | 9 527 |
| Total debt | 10 603 | 6 715 | 8 526 | 8 824 | 8 114 | 8 148 | 13 295 | 13 036 | 6 219 | 5 451 | 9 625 | 8 973 | 9 384 | 12 806 | 15 648 | 8 018 | 9 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Deputy Member | Deputy Member | 2018 | — | — |
CV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
WH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elektro As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Espen Enoksen | Deputy Member | 0 companies |
| Cato Vincent Jakobsen | Chief Executive Officer | 0 companies |
| Willy Harald Pedersen | Chief Executive Officer | 0 companies |
| Ivar Karl Jørgensen | Board of Directors | 0 companies |
| Einar Jørgensen | Chairman | 0 companies |
| Daniel Mathisen | Board of Directors | 0 companies |