| Revenue | NOK 5,2M | +88% |
| EBITDA | NOK 1,5M | +168% |
| Net profit | NOK 1M | +284% |
| Total assets | NOK 4,6M | +55% |
| Equity | NOK 1,9M | +124% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 444 | 391 | 768 | 657 | 1 062 | 1 254 | 1 702 | 2 507 | 2 621 | 2 434 | 3 156 | 1 444 | 2 761 | 5 185 |
| Staff expenses | −280 | −185 | −147 | −421 | −562 | −620 | −1 150 | −871 | −1 897 | −1 866 | −2 014 | −2 364 | −790 | −1 483 | −2 702 |
| EBITDA | −26 | −43 | 94 | 77 | −95 | 134 | −371 | 432 | 30 | 175 | −250 | 80 | 344 | 541 | 1 451 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −183 | −264 | −408 |
| EBIT | −26 | −43 | 94 | 77 | −95 | 134 | −371 | 432 | 30 | 175 | −250 | 80 | 161 | 277 | 1 043 |
| Net financials | 0 | −0 | 0 | 0 | 3 | 0 | 1 | 5 | 3 | 4 | 4 | −1 | −2 | −6 | −3 |
| Profit before tax | −26 | −44 | 94 | 77 | −92 | 134 | −370 | 437 | 33 | 179 | −246 | 80 | 158 | 271 | 1 040 |
| Tax | −0 | −0 | −0 | 3 | −0 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 | −44 | 94 | 74 | −92 | 121 | −370 | 437 | 33 | 179 | −246 | 80 | 158 | 271 | 1 040 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 58 | 115 | 201 | 99 | 364 | 1 110 | 1 600 | 1 826 | 1 697 | 1 672 | 1 559 | 2 019 | 2 995 | 4 635 |
| Equity | −35 | — | 15 | 89 | −3 | 118 | −252 | 185 | 218 | 397 | 151 | 411 | 569 | 840 | 1 880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189 | 120 | 51 |
| Short-term debt | 107 | 137 | 101 | 112 | 101 | 246 | 1 361 | 1 414 | 1 608 | 1 300 | 1 521 | 1 148 | 1 261 | 2 035 | 2 703 |
| Total debt | 107 | 137 | 101 | 112 | 101 | 246 | 1 361 | 1 414 | 1 608 | 1 300 | 1 521 | 1 148 | 1 450 | 2 155 | 2 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2018 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HT Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Helen Coleman Ødegård | Deputy Member | 0 companies |
| Svein Iversen | Chief Executive Officer | 0 companies |
| Hilde Terese Wahl | Deputy Member | 0 companies |
| Harald Eivind Brøgger Bergem | Board of Directors | 0 companies |
| Vegard Kassem Strand | Chairman | 0 companies |
| Agnar Ødegård | Board of Directors | 0 companies |