| Revenue | NOK 6,5M | -17% |
| EBITDA | NOK -804K | +20% |
| Net profit | NOK -410K | +33% |
| Total assets | NOK 5,7M | -10% |
| Equity | NOK 4,4M | -1% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 232 | 16 129 | 12 653 | 15 036 | 17 951 | 18 464 | 12 599 | 12 884 | 19 017 | 19 320 | 23 130 | 26 062 | 9 179 | 8 558 | 10 758 | 7 817 | 6 524 |
| Staff expenses | −8 520 | −7 867 | −6 482 | −7 379 | −8 054 | −7 525 | −6 552 | −6 731 | −6 604 | −8 030 | −7 212 | −7 848 | −5 601 | −3 878 | −3 900 | −3 415 | −2 732 |
| EBITDA | 1 384 | 2 678 | 1 169 | 34 | 377 | 3 754 | 459 | 1 698 | 3 218 | 3 350 | 3 985 | 2 302 | −2 826 | −118 | −437 | −1 000 | −804 |
| Depreciation & amort. | −295 | −374 | −195 | −227 | −334 | −306 | −258 | −217 | −88 | −78 | −100 | −120 | −103 | −50 | −48 | −44 | −21 |
| EBIT | 1 089 | 2 304 | 975 | −193 | 43 | 3 447 | 201 | 1 481 | 3 130 | 3 273 | 3 885 | 2 182 | −2 928 | −167 | −485 | −1 045 | −825 |
| Net financials | 93 | 36 | 94 | −7 | 36 | 93 | 67 | 23 | 9 | 27 | 4 | 17 | 27 | 74 | 136 | 261 | 301 |
| Profit before tax | 1 182 | 2 340 | 1 069 | −200 | 79 | 3 540 | 268 | 1 504 | 3 139 | 3 299 | 3 888 | 2 199 | −2 901 | −93 | −349 | −784 | −524 |
| Tax | 331 | 12 | 18 | 35 | 26 | −65 | 8 | 408 | 786 | 794 | 897 | 484 | −636 | −15 | −70 | −171 | −114 |
| Net profit | 852 | 2 328 | 1 050 | −236 | 53 | 3 605 | 260 | 1 096 | 2 353 | 2 505 | 2 991 | 1 715 | −2 266 | −79 | −279 | −613 | −410 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 069 | 8 464 | 7 494 | 7 216 | 6 778 | 9 561 | 5 767 | 7 799 | 10 573 | 12 819 | 12 133 | 12 025 | 7 116 | 6 707 | 6 734 | 6 333 | 5 688 |
| Equity | 3 705 | 3 733 | 3 783 | 3 869 | 3 923 | 3 747 | 3 765 | 3 835 | 4 688 | 4 620 | 4 536 | 4 494 | 4 336 | 4 460 | 4 427 | 4 466 | 4 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 954 | 4 731 | 3 711 | 3 342 | 2 852 | 5 814 | 2 003 | 3 964 | 5 885 | 8 199 | 7 596 | 7 531 | 2 780 | 2 247 | 2 307 | 1 867 | 1 276 |
| Total debt | 5 363 | 4 731 | 3 711 | 3 346 | 2 855 | 5 814 | 2 003 | 3 964 | 5 885 | 8 199 | 7 596 | 7 531 | 2 780 | 2 247 | 2 307 | 1 867 | 1 276 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bever Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Pettersen | Chairman | 0 companies |