| Revenue | NOK 70,8M | +11% |
| EBITDA | NOK 3,8M | +143% |
| Net profit | NOK 2,1M | +612% |
| Total assets | NOK 25,4M | -9% |
| Equity | NOK 14,3M | +17% |
| Employees | 46 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 969 | 46 982 | 48 749 | 52 042 | 52 064 | 55 627 | 54 310 | 59 861 | 63 351 | 63 598 | 70 776 |
| Staff expenses | −19 905 | −21 263 | −23 304 | −26 726 | −21 263 | −22 773 | −21 231 | −24 864 | −25 930 | −27 594 | −27 817 |
| EBITDA | 4 764 | 3 874 | 3 779 | 1 602 | 1 947 | 2 588 | 6 531 | 3 360 | 2 270 | 1 557 | 3 791 |
| Depreciation & amort. | −3 420 | −3 707 | −1 895 | −2 237 | −2 068 | −2 111 | −1 997 | −2 368 | −2 548 | −2 599 | −2 681 |
| EBIT | 1 344 | 167 | 1 884 | −635 | −121 | 477 | 4 534 | 992 | −278 | −1 042 | 1 110 |
| Net financials | −149 | −60 | −19 | −9 | −33 | −15 | −31 | −5 | 191 | 634 | 980 |
| Profit before tax | 1 195 | 108 | 1 866 | −644 | −154 | 463 | 4 503 | 987 | −87 | −408 | 2 090 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 195 | 108 | 1 866 | −644 | −154 | 463 | 4 503 | 987 | −87 | −408 | 2 090 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 072 | 13 185 | 14 851 | 15 987 | 11 671 | 16 452 | 23 304 | 24 435 | 22 617 | 27 888 | 25 402 |
| Equity | 5 720 | 5 828 | 7 693 | 7 049 | 6 895 | 7 166 | 11 669 | 12 655 | 12 569 | 12 160 | 14 251 |
| Long-term debt | 6 199 | 2 788 | 1 581 | 802 | 0 | 1 408 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 153 | 4 569 | 5 576 | 8 135 | 4 775 | 7 878 | 11 635 | 11 780 | 10 048 | 15 727 | 11 151 |
| Total debt | 11 352 | 7 357 | 7 158 | 8 937 | 4 775 | 9 286 | 11 635 | 11 780 | 10 048 | 15 727 | 11 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2020 | — | — |
TN Deputy Member | Deputy Member | 2022 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MR Deputy Member | Deputy Member | 2022 | — | — |
PM Deputy Member | Deputy Member | 2026 | — | — |
TW Deputy Member | Deputy Member | 2024 | — | — |
GK Deputy Member | Deputy Member | 2026 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
EC Deputy Member | Deputy Member | 2020 | — | — |
HA Deputy Member | Deputy Member | 2024 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mathias Jin Budtz | Deputy Member | 0 companies |
| Tanguy Nédélec | Deputy Member | 0 companies |
| Samme Raeymaekers | Chief Executive Officer | 0 companies |
| Maziar Raein | Deputy Member | 0 companies |
| Per Magnus Gundersen | Deputy Member | 0 companies |
| Terje Wessel Øverland | Deputy Member | 0 companies |
| Gry Kipperberg | Deputy Member | 0 companies |
| Marianne Albers | Deputy Member | 0 companies |
| Ella Christina Fiskum | Deputy Member | 0 companies |
| Harald Andreas Beharie | Deputy Member | 0 companies |
| Stine Nilsen | Chief Executive Officer | 0 companies |
| Ingeleiv Berstad | Board of Directors | 0 companies |
| Thomas Francis Anglero | Chairman | 0 companies |
| Thea Ericson Aarnes | Board of Directors | 0 companies |
| Nikolai Nørregaard Høgset | Board of Directors | 0 companies |
| Manuela Ramin-Osmundsen | Deputy Chairman | 0 companies |
| Sulekha Ali Omar | Board of Directors | 0 companies |
| Silje Riise Næss | Chairman | 0 companies |
| Jo Even Stene Bjørke | Board of Directors | 0 companies |
| Anne Christine Quesseveur Arneberg | Board of Directors | 0 companies |
| Sandra Qian Xiao | Chairman | 0 companies |
| Nils Henrik Asheim | Board of Directors | 0 companies |
| Anne Beate Hovind | Board of Directors | 0 companies |
| Carl Joseph Aquilizan | Board of Directors | 0 companies |
| Arnhild Staal Pettersen | Board of Directors | 0 companies |
| Are Nakling | Board of Directors | 0 companies |
| Sigrid Øvreås Svendal | Board of Directors | 0 companies |