| Revenue | NOK 0 | — |
| EBITDA | NOK -65K | +62% |
| Net profit | NOK -53K | +67% |
| Total assets | NOK 334K | -13% |
| Equity | NOK 332K | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 166 | 585 | 703 | 1 098 | 464 | 72 | 129 | 212 | 445 | 880 | 443 | 808 | 422 | 424 | 218 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 242 | −578 | −317 | −3 | −670 | −744 | −1 173 | 90 | −94 | 224 | 827 | 388 | 799 | 415 | 379 | 49 | −171 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 242 | −578 | −317 | −3 | −670 | −744 | −1 173 | 90 | −94 | 224 | 827 | 388 | 799 | 415 | 379 | 49 | −171 | −65 |
| Net financials | −57 | −58 | −211 | −123 | −67 | −99 | −65 | −81 | −32 | −34 | −36 | −8 | 6 | 6 | 6 | 9 | 7 | 11 |
| Profit before tax | −1 299 | −636 | −528 | −126 | −738 | −843 | −1 239 | 10 | −125 | 190 | 791 | 380 | 805 | 422 | 385 | 58 | −164 | −53 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 299 | −636 | −528 | −126 | −738 | −843 | −1 239 | 10 | −125 | 190 | 791 | 380 | 805 | 422 | 385 | 58 | −164 | −53 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 228 | 164 | 114 | 672 | 371 | 425 | 136 | 134 | 283 | 647 | 452 | 1 350 | 1 711 | 901 | 737 | 385 | 334 |
| Equity | −1 510 | −1 449 | −1 682 | −1 808 | −2 545 | −3 388 | −2 478 | −2 468 | −2 594 | −748 | 43 | 423 | 1 229 | 1 650 | 835 | 693 | 385 | 332 |
| Long-term debt | 1 702 | 1 099 | 1 099 | 1 349 | 1 384 | 1 464 | 1 116 | 1 173 | 1 177 | 65 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 577 | 746 | 572 | 1 834 | 2 296 | 1 787 | 1 431 | 1 551 | 966 | 538 | 29 | 121 | 61 | 67 | 45 | 0 | 3 |
| Total debt | 1 897 | 1 676 | 1 846 | 1 921 | 3 218 | 3 759 | 2 903 | 2 604 | 2 728 | 1 031 | 603 | 29 | 121 | 61 | 67 | 45 | 0 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.8% | 23.8% | 2023 | |
Uroboros As | Company | 21.0% | 21.0% | 2023 |
Sinsero As | Company | 15.4% | 15.4% | 2023 |
| Individual | 11.5% | 11.5% | 2023 | |
| Individual | 9.0% | 9.0% | 2023 | |
Lindholmveien Holding As | Company | 6.6% | 6.6% | 2023 |
Axxe As | Company | 5.5% | 5.5% | 2023 |
Testpro As | Company | 2.7% | 2.7% | 2023 |
C-Opportunities As | Company | 2.2% | 2.2% | 2023 |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Evjenth | Chief Executive Officer | 0 companies |
| Alfhild Skogsfjord | Chief Executive Officer | 0 companies |
| Sigfred Fagervik | Board of Directors | 0 companies |
| Per Eirik Svarverud | Board of Directors | 0 companies |
| Olaf Christian Valeur | Chairman | 0 companies |