| Revenue | NOK 732K | — |
| EBITDA | NOK 630K | +1406% |
| Net profit | NOK 501K | +399% |
| Total assets | NOK 1,8M | -50% |
| Equity | NOK 1,8M | -41% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 075 | 0 | 1 525 | 1 989 | 1 322 | 2 064 | 1 729 | 1 588 | 1 034 | 1 554 | 1 392 | 1 613 | 2 086 | 1 372 | 0 | 0 | 732 |
| Staff expenses | −0 | −604 | −0 | −801 | −820 | −821 | −873 | −1 007 | −939 | −843 | −927 | −1 214 | −1 112 | −1 372 | −868 | −0 | −0 | −0 |
| EBITDA | 0 | −343 | 0 | 131 | 541 | −40 | 685 | 276 | 91 | −175 | 173 | −159 | 244 | 386 | 232 | −55 | −48 | 630 |
| Depreciation & amort. | −0 | −65 | −0 | −81 | −17 | −82 | −19 | −18 | −11 | −8 | −0 | −0 | −37 | −36 | −34 | −33 | −75 | −70 |
| EBIT | 0 | −408 | 0 | 50 | 523 | −122 | 666 | 258 | 80 | −183 | 173 | −159 | 206 | 350 | 198 | −87 | −124 | 560 |
| Net financials | 0 | −235 | 0 | −53 | −55 | −108 | −8 | 4 | 2 | 0 | 0 | −0 | −10 | −28 | 1 964 | −37 | −44 | −0 |
| Profit before tax | 0 | −643 | 0 | −4 | 468 | −230 | 658 | 262 | 82 | −183 | 173 | −160 | 197 | 322 | 2 162 | −124 | −168 | 559 |
| Tax | −0 | −169 | −0 | 9 | 145 | −37 | 184 | 74 | 22 | −5 | 2 | −2 | 10 | 71 | 51 | −0 | −0 | 59 |
| Net profit | 0 | −474 | 0 | −12 | 323 | −193 | 474 | 188 | 60 | −179 | 171 | −158 | 187 | 251 | 2 111 | −124 | −168 | 501 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 778 | — | 1 980 | 1 635 | 1 732 | 1 782 | 1 655 | 1 346 | 1 187 | 1 171 | 1 026 | 2 081 | 2 457 | 4 287 | 3 927 | 3 704 | 1 843 |
| Equity | — | 677 | — | 713 | 836 | 642 | 1 017 | 1 004 | 914 | 736 | 907 | 749 | 936 | 1 187 | 3 298 | 3 174 | 3 007 | 1 776 |
| Long-term debt | 0 | 421 | 0 | 513 | 163 | 520 | 9 | 5 | 5 | 0 | 2 | 0 | 831 | 775 | 719 | 663 | 607 | 59 |
| Short-term debt | 0 | 680 | 0 | 754 | 636 | 570 | 756 | 645 | 427 | 451 | 262 | 277 | 315 | 495 | 270 | 90 | 91 | 9 |
| Total debt | 0 | 1 101 | 0 | 1 267 | 799 | 1 090 | 765 | 650 | 431 | 451 | 264 | 277 | 1 145 | 1 270 | 989 | 753 | 698 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FY Deputy Member | Deputy Member | 2006 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjørbæk Iversen | Chief Executive Officer | 0 companies |
| Finn Yngve Karlsen | Deputy Member | 0 companies |
| Lars Bjørbæk Iversen | Chief Executive Officer | 0 companies |
| Tom Lande Iversen | Chairman | 0 companies |