| Revenue | NOK 8M | +42% |
| EBITDA | NOK 1,5M | +212% |
| Net profit | NOK 1,4M | +205% |
| Total assets | NOK 1,8M | +22% |
| Equity | NOK 820K | +236% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 25 | 279 | 5 652 | 8 045 |
| Staff expenses | −0 | −0 | −0 | −1 660 | −3 030 |
| EBITDA | −92 | −50 | −167 | −1 313 | 1 470 |
| Depreciation & amort. | −0 | −0 | −0 | −17 | −58 |
| EBIT | −92 | −50 | −167 | −1 330 | 1 412 |
| Net financials | −0 | −1 | 9 | −33 | 13 |
| Profit before tax | −92 | −51 | −158 | −1 362 | 1 425 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −92 | −51 | −158 | −1 362 | 1 425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 138 | 110 | 1 084 | 1 517 | 1 848 |
| Equity | −33 | −85 | 758 | −605 | 820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 195 | 327 | 2 122 | 1 028 |
| Total debt | 172 | 195 | 327 | 2 122 | 1 028 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
JH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AI Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24% | 24% | 2024 | |
Innes A, Simpson | Company | 24% | 24% | 2024 |
| Company | 24% | 24% | 2024 | |
| Company | 24% | 24% | 2024 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Narve Haugstad Bakken | Chief Executive Officer | 0 companies |
| Inge Andre Espedal | Chief Executive Officer | 0 companies |
| Alistair Ian Macleod | Chief Executive Officer | 0 companies |
| Erik Kjelland Svanes | Chairman | 0 companies |
| Erlend Frisvold | Board of Directors | 0 companies |