| Revenue | NOK 670K | +3% |
| EBITDA | NOK 412K | +1% |
| Net profit | NOK 113K | +2% |
| Total assets | NOK 4,5M | -1% |
| Equity | NOK 1,1M | +12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 341 | 332 | 395 | 513 | 510 | 478 | 437 | 465 | 460 | 422 | 386 | 472 | 673 | 623 | 633 | 653 | 670 |
| Staff expenses | −0 | −11 | −44 | −0 | −0 | −0 | −20 | −25 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 120 | −466 | 197 | 344 | 390 | 309 | 275 | 283 | 288 | 261 | 183 | −274 | 523 | 402 | −448 | 408 | 412 |
| Depreciation & amort. | −0 | −26 | −37 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −64 | −70 | −70 | −76 | −78 | −58 |
| EBIT | 0 | 94 | −503 | 152 | 299 | 345 | 264 | 230 | 238 | 243 | 216 | 138 | −338 | 452 | 332 | −524 | 331 | 353 |
| Net financials | 0 | −121 | −203 | −187 | −184 | −172 | −174 | −132 | −111 | −102 | −93 | −95 | 141 | −113 | −99 | −153 | −219 | −240 |
| Profit before tax | 0 | −27 | −706 | −35 | 115 | 173 | 89 | 98 | 127 | 141 | 123 | 43 | −197 | 339 | 232 | −678 | 111 | 113 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −27 | −706 | −35 | 115 | 173 | 89 | 98 | 127 | 141 | 123 | 43 | −197 | 339 | 232 | −678 | 111 | 113 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 123 | 4 005 | 3 969 | 4 118 | 3 796 | 3 816 | 3 792 | 3 833 | 3 820 | 3 795 | 4 720 | 4 116 | 4 381 | 5 165 | 4 779 | 4 520 | 4 484 |
| Equity | — | 971 | 265 | 230 | 344 | 518 | 607 | 705 | 832 | 973 | 1 096 | 1 138 | 941 | 1 281 | 1 513 | 835 | 947 | 1 060 |
| Long-term debt | 0 | 2 004 | 3 585 | 3 471 | 3 349 | 3 224 | 3 167 | 3 053 | 2 968 | 2 807 | 2 670 | 3 220 | 3 064 | 2 917 | 3 513 | 3 848 | 3 493 | 3 343 |
| Short-term debt | 0 | 148 | 155 | 268 | 425 | 55 | 43 | 34 | 32 | 40 | 29 | 362 | 110 | 183 | 139 | 96 | 80 | 81 |
| Total debt | 0 | 2 152 | 3 740 | 3 739 | 3 773 | 3 279 | 3 210 | 3 087 | 3 001 | 2 847 | 2 699 | 3 582 | 3 174 | 3 100 | 3 652 | 3 943 | 3 573 | 3 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mathilde Sandberg Eliassen | Deputy Member | 0 companies |
| Sigrid Sandberg | Chairman | 0 companies |