| Revenue | NOK 45,3M | +16% |
| EBITDA | NOK 6,4M | +67% |
| Net profit | NOK 5,1M | +72% |
| Total assets | NOK 36,9M | +57% |
| Equity | NOK 20,5M | +33% |
| Employees | 9 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 888 | 17 548 | 25 727 | 14 023 | 16 063 | 18 548 | 20 018 | 30 395 | 37 115 | 30 905 | 28 759 | 39 036 | 45 332 |
| Staff expenses | −2 463 | −4 144 | −5 227 | −5 414 | −4 422 | −4 611 | −5 541 | −5 651 | −6 988 | −9 085 | −8 640 | −9 762 | −7 264 |
| EBITDA | 1 372 | 3 152 | 4 501 | 1 158 | 1 777 | 1 783 | 5 780 | 5 634 | 9 173 | 5 296 | 1 441 | 3 832 | 6 404 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −45 | −30 | −108 | −0 | −0 | −0 | −0 | −228 | −219 |
| EBIT | 1 372 | 3 152 | 4 501 | 1 158 | 1 732 | 1 753 | 5 672 | 5 634 | 9 173 | 5 296 | 1 441 | 3 605 | 6 185 |
| Net financials | −8 | −6 | −25 | 26 | 61 | 9 | 8 | 2 | 1 | 23 | 27 | 230 | 418 |
| Profit before tax | 1 365 | 3 146 | 4 475 | 1 184 | 1 793 | 1 762 | 5 680 | 5 636 | 9 174 | 5 319 | 1 468 | 3 835 | 6 603 |
| Tax | 389 | 889 | 1 216 | 327 | 462 | 425 | 1 312 | 1 151 | 2 206 | 1 177 | 323 | 842 | 1 455 |
| Net profit | 975 | 2 257 | 3 259 | 857 | 1 331 | 1 336 | 4 367 | 4 485 | 6 969 | 4 143 | 1 144 | 2 993 | 5 149 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 538 | 11 781 | 7 532 | 4 863 | 6 208 | 5 208 | 8 809 | 12 819 | 13 057 | 16 498 | 18 541 | 23 570 | 36 918 |
| Equity | 584 | 2 733 | 3 735 | 1 218 | 1 699 | 1 836 | 4 903 | 4 855 | 7 039 | 11 182 | 12 272 | 15 394 | 20 543 |
| Long-term debt | 0 | 109 | 64 | 34 | 11 | 83 | 10 | 39 | 20 | 107 | 276 | 1 495 | 1 132 |
| Short-term debt | 3 422 | 8 939 | 3 732 | 3 610 | 4 497 | 3 289 | 3 896 | 7 925 | 5 998 | 5 209 | 5 993 | 6 681 | 15 242 |
| Total debt | 3 954 | 9 048 | 3 797 | 3 644 | 4 508 | 3 372 | 3 906 | 7 964 | 6 018 | 5 316 | 6 269 | 8 176 | 16 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Francks Kylindustri Sweden Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Berg Peschina | Chief Executive Officer | 0 companies |
| Tone Svendsen | Deputy Member | 0 companies |
| Christina Østvik | Board of Directors | 0 companies |
| Søren Malherbes Jensen | Chairman | 0 companies |
| Per Christian Sandved | Board of Directors | 0 companies |
| Bernt Tomas Mellgren | Board of Directors | 0 companies |
| Rolf Tomas Johansson | Chairman | 0 companies |
| Erik Magnus Detterholm | Chairman | 0 companies |
| Jan Inge Haagensen | Chairman | 0 companies |