| Revenue | NOK 0 | — |
| EBITDA | NOK -395K | -76% |
| Net profit | NOK 4,7M | -65% |
| Total assets | NOK 38,8M | +16% |
| Equity | NOK 16,8M | -18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 136 | 48 662 | 57 864 | 13 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −781 | −946 | −1 175 | −218 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 937 | 1 228 | 1 552 | 955 | −46 | −23 | −30 | −29 | −118 | −187 | −105 | −237 | −224 | −395 |
| Depreciation & amort. | −116 | −98 | −70 | −27 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 821 | 1 130 | 1 482 | 928 | −49 | −23 | −30 | −29 | −118 | −187 | −105 | −237 | −224 | −395 |
| Net financials | −209 | −224 | −302 | −353 | −331 | 344 | −102 | 392 | 384 | 3 175 | 2 505 | 786 | 13 690 | 6 447 |
| Profit before tax | 612 | 906 | 1 179 | 575 | −380 | 321 | −132 | 363 | 266 | 2 987 | 2 400 | 549 | 13 465 | 6 052 |
| Tax | 68 | 256 | 336 | 162 | −107 | 85 | −35 | 92 | 64 | 729 | 550 | 121 | −89 | 1 375 |
| Net profit | 543 | 650 | 844 | 413 | −273 | 236 | −97 | 271 | 202 | 2 258 | 1 850 | 428 | 13 554 | 4 676 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 740 | 4 173 | 6 629 | 14 539 | 12 173 | 11 149 | 10 985 | 11 025 | 11 224 | 39 616 | 38 875 | 36 467 | 33 384 | 38 791 |
| Equity | 731 | 1 246 | 2 089 | 2 502 | 2 229 | 2 465 | 2 368 | 2 640 | 2 842 | 4 600 | 6 449 | 6 878 | 20 432 | 16 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 665 | 8 239 | 7 832 | 8 193 | 31 398 | 29 943 | 28 983 | 12 822 | 12 751 |
| Short-term debt | 973 | 1 745 | 3 588 | 1 168 | 30 | 19 | 378 | 553 | 190 | 3 619 | 2 483 | 606 | 130 | 9 243 |
| Total debt | 2 009 | 2 927 | 4 539 | 12 037 | 9 944 | 8 684 | 8 617 | 8 385 | 8 382 | 35 017 | 32 426 | 29 589 | 12 952 | 21 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Kjerrgård | Deputy Member | 0 companies |
| Ola Espeseth | Chairman | 0 companies |
| Robert Kjerrgård | Board of Directors | 0 companies |