| Revenue | NOK 55,9M | +9% |
| EBITDA | NOK 12,3M | +2% |
| Net profit | NOK -596K | +88% |
| Total assets | NOK 64,7M | -12% |
| Equity | NOK 5,6M | -10% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 579 | 38 582 | 45 074 | 51 164 | 55 851 |
| Staff expenses | −15 412 | −14 284 | −14 223 | −17 073 | −18 390 |
| EBITDA | 6 424 | 8 992 | 10 176 | 12 142 | 12 349 |
| Depreciation & amort. | −5 679 | −6 747 | −8 047 | −13 481 | −9 540 |
| EBIT | 745 | 2 245 | 2 129 | −1 340 | 2 809 |
| Net financials | −1 492 | −1 555 | −2 829 | −4 920 | −3 554 |
| Profit before tax | −748 | 690 | −700 | −6 260 | −745 |
| Tax | −164 | 162 | −154 | −1 376 | −149 |
| Net profit | −584 | 528 | −546 | −4 884 | −596 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 079 | 64 786 | 67 148 | 73 697 | 64 687 |
| Equity | 6 317 | 5 054 | 5 497 | 6 244 | 5 647 |
| Long-term debt | 39 076 | 52 924 | 55 236 | 59 209 | 49 341 |
| Short-term debt | 5 686 | 6 808 | 6 415 | 8 244 | 9 699 |
| Total debt | 44 761 | 59 732 | 61 651 | 67 453 | 59 040 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Deputy Member | Deputy Member | 2013 |
KO Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Solvang Bakke | Deputy Member | 0 companies |
| Knut Onstad | Chief Executive Officer | 0 companies |
| Morthen Roar Bakke | Chairman | 0 companies |